XML 33 R22.htm IDEA: XBRL DOCUMENT v3.23.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2023
Schedule of Debt Outstanding

Debt outstanding as of March 31, 2023 and December 31, 2022 consisted of the following (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Revolving Credit Facility maturing May 2026. Interest payable
periodically at variable interest rates
. The rate at March 31, 2023
    was
7.9%.

 

$

10,000

 

 

$

 

Term Loan A maturing May 2026. Interest payable periodically
at variable interest rates
. The rate at March 31, 2023 and
    December 31, 2022 was
8.0% and 7.5%, respectively. Unamortized
    debt issuance costs amounted to $
1.3 million and $1.4 million at
    March 31, 2023 and December 31, 2022, respectively.

 

 

95,000

 

 

 

96,250

 

4.625% Senior Notes. The 4.625% Senior Notes were redeemed
   on
February 1, 2023, as further described below.

 

 

 

 

 

153,754

 

4.75% Senior Notes maturing October 2027. Unamortized debt
    issuance costs amounted to $
1.8 million and $1.9 million at
    March 31, 2023 and December 31, 2022, respectively.

 

 

250,000

 

 

 

250,000

 

8.25% Senior Notes maturing April 2026. Unamortized debt
    issuance costs amounted to $
8.0 million and $8.7 million at
    March 31, 2023 and December 31, 2022, respectively.

 

 

614,113

 

 

 

614,113

 

4.43% Lansing Correctional Facility Non-Recourse Mortgage Note
    maturing
January 2040. Unamortized debt issuance costs
    amounted to $
2.7 million and $2.8 million at March 31, 2023 and
    December 31, 2022, respectively.

 

 

149,243

 

 

 

150,405

 

Total debt

 

 

1,118,356

 

 

 

1,264,522

 

Unamortized debt issuance costs

 

 

(13,804

)

 

 

(14,763

)

Net unamortized original issue premium

 

 

577

 

 

 

624

 

Current portion of long-term debt

 

 

(12,506

)

 

 

(165,525

)

Long-term debt, net

 

$

1,092,623

 

 

$

1,084,858

 

Schedule of Principal Payments Scheduled principal payments as of March 31, 2023 for the remainder of 2023, the next five years, and thereafter were as follows (in thousands):

 

2023 (remainder)

 

$

9,359

 

2024

 

 

14,722

 

2025

 

 

17,698

 

2026

 

 

698,563

 

2027

 

 

256,855

 

2028

 

 

7,370

 

Thereafter

 

 

113,789

 

Total debt

 

$

1,118,356