XML 51 R38.htm IDEA: XBRL DOCUMENT v3.22.4
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2022
Schedule of Revenue and Net Operating Income for Each of the Three Segments and a Reconciliation to CoreCivic's Operating Income

The revenue and net operating income for each of the three segments and a reconciliation to CoreCivic's income before income taxes is as follows for the three years ended December 31, 2022, 2021, and 2020 (in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Revenue:

 

 

 

 

 

 

 

 

 

Safety

 

$

1,684,035

 

 

$

1,693,968

 

 

$

1,706,232

 

Community

 

 

103,263

 

 

 

99,435

 

 

 

105,990

 

Properties

 

 

57,873

 

 

 

68,934

 

 

 

93,098

 

Total segment revenue

 

 

1,845,171

 

 

 

1,862,337

 

 

 

1,905,320

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Safety

 

 

1,313,567

 

 

 

1,236,938

 

 

 

1,288,938

 

Community

 

 

86,016

 

 

 

81,610

 

 

 

88,903

 

Properties

 

 

13,682

 

 

 

18,155

 

 

 

28,128

 

Total segment operating expenses

 

 

1,413,265

 

 

 

1,336,703

 

 

 

1,405,969

 

Facility net operating income:

 

 

 

 

 

 

 

 

 

Safety

 

 

370,468

 

 

 

457,030

 

 

 

417,294

 

Community

 

 

17,247

 

 

 

17,825

 

 

 

17,087

 

Properties

 

 

44,191

 

 

 

50,779

 

 

 

64,970

 

Total facility net operating income

 

 

431,906

 

 

 

525,634

 

 

 

499,351

 

Other revenue (expense):

 

 

 

 

 

 

 

 

 

Other revenue

 

 

158

 

 

 

279

 

 

 

165

 

Other operating expense

 

 

(527

)

 

 

(362

)

 

 

(407

)

General and administrative

 

 

(127,700

)

 

 

(135,770

)

 

 

(124,338

)

Depreciation and amortization

 

 

(127,906

)

 

 

(134,738

)

 

 

(150,861

)

Contingent consideration for acquisition
   of businesses

 

 

 

 

 

 

 

 

(620

)

Shareholder litigation expense

 

 

(1,900

)

 

 

(54,295

)

 

 

 

Asset impairments

 

 

(4,392

)

 

 

(11,378

)

 

 

(60,628

)

Interest expense, net

 

 

(84,974

)

 

 

(85,542

)

 

 

(83,299

)

Expenses associated with debt repayments
   and refinancing transactions

 

 

(8,077

)

 

 

(56,279

)

 

 

(7,141

)

Gain (loss) on sale of real estate assets, net

 

 

87,728

 

 

 

38,766

 

 

 

(13,023

)

Other income (expense)

 

 

986

 

 

 

(212

)

 

 

525

 

Income before income taxes

 

$

165,302

 

 

$

86,103

 

 

$

59,724

 

Summary of Capital Expenditures Including Accrued Amounts

The following table summarizes capital expenditures including accrued amounts for the years ended December 31, 2022, 2021, and 2020 (in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

Safety

 

$

70,399

 

 

$

56,978

 

 

$

42,577

 

Community

 

 

2,362

 

 

 

2,631

 

 

 

2,548

 

Properties

 

 

3,560

 

 

 

9,081

 

 

 

107,487

 

Corporate and other

 

 

7,123

 

 

 

12,804

 

 

 

6,877

 

Total capital expenditures

 

$

83,444

 

 

$

81,494

 

 

$

159,489

 

Schedule of Total Assets

The total assets are as follows (in thousands):

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

Assets:

 

 

 

 

 

 

Safety

 

$

2,433,126

 

 

$

2,532,319

 

Community

 

 

216,303

 

 

 

233,179

 

Properties

 

 

362,908

 

 

 

352,681

 

Corporate and other

 

 

232,432

 

 

 

380,759

 

Total assets

 

$

3,244,769

 

 

$

3,498,938