XML 34 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2022
Schedule of Revenue and Facility Net Operating Income for Each of the Three Segments and a Reconciliation to CoreCivic's Operating Income Before Income Taxes

The revenue and facility net operating income for each of the three segments and a reconciliation to CoreCivic's income before income taxes is as follows for the three and nine months ended September 30, 2022 and 2021 (in thousands):

 

 

 

For the Three Months Ended
September 30,

 

 

For the Nine Months Ended
September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

$

423,186

 

 

$

431,534

 

 

$

1,253,788

 

 

$

1,261,183

 

Community

 

 

26,379

 

 

 

25,535

 

 

 

76,269

 

 

 

74,122

 

Properties

 

 

14,587

 

 

 

13,940

 

 

 

43,704

 

 

 

54,927

 

Total segment revenue

 

 

464,152

 

 

 

471,009

 

 

 

1,373,761

 

 

 

1,390,232

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

 

342,190

 

 

 

314,283

 

 

 

987,472

 

 

 

926,990

 

Community

 

 

22,022

 

 

 

20,427

 

 

 

63,531

 

 

 

61,551

 

Properties

 

 

3,902

 

 

 

3,381

 

 

 

10,561

 

 

 

15,323

 

Total segment operating expenses

 

 

368,114

 

 

 

338,091

 

 

 

1,061,564

 

 

 

1,003,864

 

Facility net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

 

80,996

 

 

 

117,251

 

 

 

266,316

 

 

 

334,193

 

Community

 

 

4,357

 

 

 

5,108

 

 

 

12,738

 

 

 

12,571

 

Properties

 

 

10,685

 

 

 

10,559

 

 

 

33,143

 

 

 

39,604

 

Total facility net operating income

 

 

96,038

 

 

 

132,918

 

 

 

312,197

 

 

 

386,368

 

Other revenue (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Other revenue

 

 

59

 

 

 

185

 

 

 

135

 

 

 

251

 

Other operating expense

 

 

(80

)

 

 

(101

)

 

 

(259

)

 

 

(282

)

General and administrative

 

 

(30,194

)

 

 

(34,600

)

 

 

(92,808

)

 

 

(97,358

)

Depreciation and amortization

 

 

(31,931

)

 

 

(33,991

)

 

 

(96,218

)

 

 

(100,787

)

Shareholder litigation expense

 

 

 

 

 

 

 

 

(1,900

)

 

 

(54,295

)

Asset impairments

 

 

(3,513

)

 

 

(5,177

)

 

 

(3,513

)

 

 

(9,351

)

Interest expense, net

 

 

(20,793

)

 

 

(20,653

)

 

 

(65,381

)

 

 

(62,303

)

Expenses associated with debt repayments
      and refinancing transactions

 

 

(783

)

 

 

 

 

 

(7,588

)

 

 

(52,167

)

Gain on sale of real estate assets, net

 

 

83,828

 

 

 

 

 

 

87,149

 

 

 

38,766

 

Other income (expense)

 

 

(71

)

 

 

49

 

 

 

934

 

 

 

(107

)

 Income before income taxes

 

$

92,560

 

 

$

38,630

 

 

$

132,748

 

 

$

48,735

 

Summary of Capital Expenditures Including Accrued Amounts

The following table summarizes capital expenditures including accrued amounts for the three and nine months ended September 30, 2022 and 2021 (in thousands):

 

 

For the Three Months Ended
September 30,

 

 

For the Nine Months Ended
September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

$

14,507

 

 

$

14,598

 

 

$

44,253

 

 

$

33,519

 

Community

 

 

713

 

 

 

525

 

 

 

1,393

 

 

 

1,609

 

Properties

 

 

1,100

 

 

 

3,729

 

 

 

2,294

 

 

 

7,034

 

Corporate and other

 

 

1,735

 

 

 

1,012

 

 

 

4,208

 

 

 

10,562

 

Total capital expenditures

 

$

18,055

 

 

$

19,864

 

 

$

52,148

 

 

$

52,724

 

Schedule of Total Assets

The total assets are as follows (in thousands):

 

 

September 30, 2022

 

 

December 31, 2021

 

Assets:

 

 

 

 

 

 

     Safety

 

$

2,423,603

 

 

$

2,532,319

 

     Community

 

 

215,236

 

 

 

233,179

 

     Properties

 

 

365,766

 

 

 

352,681

 

     Corporate and other

 

 

266,321

 

 

 

380,759

 

Total Assets

 

$

3,270,926

 

 

$

3,498,938