XML 32 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
DEBT (Tables)
9 Months Ended
Sep. 30, 2022
Schedule of Debt Outstanding

Debt outstanding as of September 30, 2022 and December 31, 2021 consisted of the following (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Revolving Credit Facility maturing May 2026. Interest payable
periodically at variable interest rates.

 

$

 

 

$

 

Term Loan A maturing May 2026. Interest payable periodically
at variable interest rates
. The rate at September 30, 2022 and
    December 31, 2021 was
6.6% and 1.4%, respectively. Unamortized
    debt issuance costs amounted to $
1.4 million at September 30, 2022.
    The Term Loan A was paid-down and the maturity was extended in
    the second quarter of 2022 in connection with an amendment and
    restatement of the Bank Credit Facility, as further described below.

 

 

97,500

 

 

 

170,000

 

Term Loan B. Interest was payable periodically at variable
interest rates.
 The rate at December 31, 2021 was 5.5%.
    Unamortized debt issuance costs amounted to $
2.0 million
    at December 31, 2021. The Term Loan B was repaid in the
    second quarter of 2022, as further described below.

 

 

 

 

 

128,750

 

4.625% Senior Notes maturing May 2023. Unamortized debt
    issuance costs amounted to $
0.1 million and $0.4 million at
    September 30, 2022 and December 31, 2021, respectively.

 

 

166,519

 

 

 

173,650

 

4.75% Senior Notes maturing October 2027. Unamortized debt
    issuance costs amounted to $
2.0 million and $2.3 million at
    September 30, 2022 and December 31, 2021, respectively.

 

 

250,000

 

 

 

250,000

 

8.25% Senior Notes maturing April 2026. Unamortized debt
    issuance costs amounted to $
10.0 million and $12.9 million at
    September 30, 2022 and December 31, 2021, respectively.

 

 

641,535

 

 

 

675,000

 

4.43% Lansing Correctional Facility Non-Recourse Mortgage Note
    maturing
January 2040. Unamortized debt issuance costs
    amounted to $
2.8 million and $3.0 million at September 30, 2022 and
    December 31, 2021, respectively.

 

 

151,555

 

 

 

154,532

 

Total debt

 

 

1,307,109

 

 

 

1,551,932

 

Unamortized debt issuance costs

 

 

(16,339

)

 

 

(20,588

)

Unamortized original issue premium (discount)

 

 

724

 

 

 

(3,922

)

Current portion of long-term debt

 

 

(177,556

)

 

 

(35,376

)

Long-term debt, net

 

$

1,113,938

 

 

$

1,492,046

 

Schedule of Principal Payments Scheduled principal payments as of September 30, 2022 for the remainder of 2022, the next five years, and thereafter were as follows (in thousands):

2022 (remainder)

 

$

2,400

 

2023

 

 

178,290

 

2024

 

 

14,722

 

2025

 

 

17,698

 

2026

 

 

715,985

 

2027

 

 

256,855

 

Thereafter

 

 

121,159

 

Total debt

 

$

1,307,109