EX-99.1 2 g11561exv99w1.htm EX-99.1 PRESS RELEASE DATED FEBRUARY 7, 2008. EX-99.1 Press Release dated February 7, 2008.
 

Exhibit 99.1
(LOGO)
Contact: Karin Demler: (615) 263-3005
Corrections Corporation of America Announces
Fourth Quarter 2007 and Full—Year Financial Results
Full—Year EPS Up 23.3% to $1.06
Expects 2008 EPS of $1.21 to $1.28
NASHVILLE, Tenn. — February 7, 2008 — Corrections Corporation of America (NYSE: CXW) (the “Company” or “CCA”), the nation’s largest provider of corrections management services to government agencies, today announced its financial results for the fourth quarter and year ended December 31, 2007.
Financial Review
Fourth Quarter of 2007 Compared with Fourth Quarter of 2006
    Net income increased to $34.9 million from $32.2 million
    Net income per diluted share increased to $0.28 from $0.26
    Net income per diluted share, excluding special items (“Adjusted net income per diluted share”) increased to $0.29 from $0.26
    EBITDA increased to $91.8 million from $82.2 million
    1,680 expansion beds placed into service during the fourth quarter of 2007
Financial results for the fourth quarter were positively impacted by an increase in compensated man-days from both federal and state customers. Management revenue from federal customers increased 7.5% to $150.8 million during the fourth quarter of 2007 from $140.3 million during the fourth quarter of 2006. The increase over the fourth quarter of 2006 was primarily the result of an increase in utilization at our Stewart Detention Center resulting from our contract with the Immigration and Customs Enforcement (“ICE”) that became effective in October 2006. Additionally, revenue increased as a result of higher occupancies combined with per-diem increases obtained on several contracts with the ICE and U.S. Marshals Service (“USMS”).
Management revenue from state customers increased 15.1% to $194.0 million during the fourth quarter of 2007 from $168.5 million for the same period in 2006. The increase in state revenue from the prior year quarter was primarily due to contract awards resulting in additional inmates from the state of California, which now utilizes beds in three of our facilities, and the state of Arizona at our Diamondback facility. We also experienced notable increases in populations that we house on behalf of the states of Washington and Colorado at our North Fork Correctional Facility as well as an increase in populations we house on behalf of the state of Hawaii at our new Saguaro Correctional Facility that opened in July 2007. In addition to increasing populations, state revenues were also positively impacted by per diem increases received under several existing contracts. The state of
-more-
10 Burton Hills Boulevard, Nashville, Tennessee 37215, Phone: 615-263-3000

 


 

CCA 2007 Fourth Quarter Financial Results
Page 2
Florida also fully utilized the additional 619 expansion beds we constructed for them at their Bay Correctional Facility and their Gadsden Correctional Institution. Both of these expansions were completed during the third quarter of 2007. These increases were partially offset by a reduction in revenue resulting from lower populations at the D.C. Correctional Treatment Facility.
Total portfolio occupancy increased to 97.9% during the fourth quarter of 2007 from 96.6% during the fourth quarter of 2006, with compensated man-days increasing 7.3% to 6.9 million from 6.4 million. Total portfolio occupancy percentage increased from the fourth quarter of 2006 despite placing into service over 4,600 new beds due to the completion of several expansion and development projects during 2007.
Adjusted Free Cash Flow decreased to $47.1 million during the fourth quarter of 2007 from $49.1 million generated during the same period in 2006 as a result of a $13.0 million increase in income tax payments over the fourth quarter of 2006. As previously disclosed, during 2006 we generated sufficient taxable income to utilize our remaining federal net operating loss carryforwards.
Financial results were negatively impacted by a $1.6 million non-cash charge, or $0.01 per diluted share, for the impairment of goodwill related to the management of two of our managed-only facilities. This impairment charge resulted from poor operating performance combined with an unfavorable, yet positive, forecast of future cash flows under the current management contracts at these facilities.
Commenting on the financial results, President and CEO John Ferguson stated, “We are pleased with our 2007 fourth quarter and full year financial results as our earnings continued to benefit from increased demand for bed capacity and the utilization of new bed capacity we added to our system since 2006. Last year we expressed our desire to begin the development of 4,000-6,000 new prison beds during the course of 2007. I am pleased that during 2007 we brought over 4,600 beds online and began the development of nearly 9,000 additional beds that will be added to our portfolio during 2008 and into early 2009.”
Ferguson continued, “Based on projected demand for prison beds by many of our existing state and federal customers we continue to pursue additional expansion and development opportunities.”
Full-Year 2007 Compared with Full-Year 2006
    Net income increased to $133.4 million from $105.2 million
    Net income per diluted share increased to $1.06 from $0.86
    Adjusted net income per diluted share increased to $1.08 from 0.86 during 2006
    EBITDA, excluding a refinancing charge during the first quarter of 2006, (“Adjusted EBITDA”) increased to $346.7 million from $292.5 million
Our financial results for 2007 reflected strong demand for prison beds, as occupancy for the full year increased to 98.3% from 95.0% in 2006, despite an increase of over 3,000 average available beds resulting from the completion of construction of over 6,200 beds during 2007 and 2006. We were also awarded management contracts from new customers, and achieved solid per diem increases on contracts that were renewed during the year, contributing to an increase in our operating margins to 29.1% in 2007 from 27.5% in 2006.
-more-

 


 

CCA 2007 Fourth Quarter Financial Results
Page 3
Adjusted net income per diluted share, Adjusted EBITDA and Adjusted Free Cash Flow are non-GAAP financial measures. Please refer to the Supplemental Financial Information and related note following the financial statements herein for further discussion and reconciliations of these measures to GAAP financial measures.
Operations Highlights
For the quarters ended December 31, 2007 and 2006, key operating statistics for the continuing operations of the Company were as follows:
                         
    Quarter Ended December 31,        
Metric   2007     2006     % Change  
Average Available Beds
    76,504       72,259       5.9 %
Average Compensated Occupancy
    97.9 %     96.6 %     1.3 %
Total Compensated Man-Days
    6,892,259       6,423,138       7.3 %
Average Daily Compensated Population
    74,916       69,817       7.3 %
Revenue per Compensated Man-Day
  $ 55.43     $ 53.47       3.7 %
Operating Expense per Compensated Man-Day:
                       
Fixed
    28.98       27.95       3.7 %
Variable
    10.28       10.03       2.5 %
 
                   
Total
    39.26       37.98       3.4 %
 
                   
Operating Margin per Compensated Man-Day
  $ 16.17     $ 15.49       4.4 %
 
                   
Operating Margin
    29.2 %     29.0 %     0.7 %
Total revenue for the fourth quarter of 2007 increased 11.1% to $386.4 million from $347.8 million during the same period in 2006, as total compensated man-days increased to 6.9 million from 6.4 million, and as revenue per compensated man-day increased to $55.43 from $53.47. The increase in revenue from the prior year period was primarily the result of higher inmate populations from the state of California at our Florence and Tallahatchie facilities, the state of Arizona at our Diamondback facility and from ICE at our Stewart facility.
Total operating expenses per compensated man-day increased 3.4% to $39.26 during the fourth quarter of 2007 compared with $37.98 during the same period in 2006. Operating expenses per compensated man-day during the fourth quarter of 2007 reflects facility ramp-up costs, several expense anomalies, as well as general inflationary increases.
Financing Transaction
In December 2007, we entered into a new $450.0 million senior secured revolving credit facility replacing our previous $250.0 million senior secured revolving credit facility. The new revolving credit facility has an aggregate principal capacity of $450.0 million, including up to $100.0 million for letters of credit, and matures in December 2012. Terms of the new revolving credit facility are substantially similar to those of the previous facility. Based on our current leverage ratio, loans under the new revolving credit facility would currently bear interest at the base rate plus a margin of 0.00% or at LIBOR plus a margin of 0.75%. The new revolving credit facility will be utilized to fund development projects in anticipation of increasing demand by existing and potential new customers, as well as for working capital, and general corporate purposes. We currently do not have any outstanding borrowings under the new revolving credit facility; however, we currently have $34.9 million in letters of credit outstanding.
-more-

 


 

CCA 2007 Fourth Quarter Financial Results
Page 4
Business Development Update
In January 2008, we amended our agreement with the State of California Department of Corrections and Rehabilitation (“CDCR”) to allow for the housing of an additional 360 CDCR inmates. As a result, we now have a contract that provides the CDCR with the ability to house up to 8,132 inmates in six of the facilities we own.
We currently expect that we will ultimately provide the CDCR up to 960 beds at our Florence facility, 80 beds at our West Tennessee facility, 2,592 beds at our Tallahatchie facility, 1,080 beds at our North Fork facility, 360 beds at our Red Rock facility and 3,060 beds at our new La Palma facility. On February 1, 2008, we housed approximately 2,450 California inmates at our West Tennessee, Florence and Tallahatchie facilities.
Facility Development Update
Facilities Currently Under Development or Expansion
Based upon our expectation of increased demand for bed capacity on behalf of a number of state and federal agencies, we expect to complete the following expansion and development projects:
                                         
            Total Bed                      
            Capacity             Estimated        
Facilities Under Expansion or   Additional     Following     Estimated     Total Cost     Potential  
Development   Beds     Expansion     Completion     (in millions)     Customer(s)  
Eden Detention Center, Texas
    129       1,422       Q1 2008     $ 20.0 (1)   BOP(2)
Kit Carson Correctional Center, Colorado
    720       1,488       Q1 2008       44.0     Colorado (2)
Bent County Correctional Facility, Colorado
    720       1,420       Q2 2008       44.0     Colorado (2)
Leavenworth Detention Center, Kansas
    266       1,033       Q2 2008       22.5     USMS (2)
Tallahatchie County Correctional Facility, Mississippi
    848       2,672       Q2 2008       56.0     California (2)
Cimarron Correctional Facility, Oklahoma
    660       1,692       Q3 2008       45.0     Various States
Davis Correctional Facility, Oklahoma
    660       1,670       Q3 2008       45.0     Various States
Adams County Correctional Center, Mississippi
    1,668       1,668       Q4 2008       105.0     Federal or Various States
La Palma Correctional Center,
                    Q3 2008 --                  
Arizona
    3,060       3,060       Q2 2009       205.0     California (2)
 
                                   
Total
    8,731                     $ 586.5          
 
                                   
(1) The total estimated cost is for a renovation of the existing facility which will result in 129 additional beds.
(2) We currently have contracts in place with the stated customers to occupy these facilities; however, the contracts do not provide a guarantee of utilization.

 


 

CCA 2007 Fourth Quarter Financial Results
Page 5
In addition to the above listed projects, we continue to pursue additional development and expansion opportunities in order to satisfy increasing demand from existing and potential customers. We believe we have the ability to fund our current development activity with cash on hand, availability under our new $450.0 million revolving credit facility, and cash generated from operations.
Expansions or Developments Completed during 2007
                         
    Additional              
Expansions or New Facilities Completed   Beds     Completed     Customer(s)  
Citrus County Detention Facility, Florida
    360       Q1 2007     Citrus County
Crossroads Correctional Center, Montana
    96       Q1 2007     State of Montana and USMS
Saguaro Correctional Facility, Arizona
    1,896       Q2 2007     State of Hawaii
Gadsden Correctional Institution, Florida
    384       Q3 2007     State of Florida
Bay Correctional Facility, Florida
    235       Q3 2007     State of Florida
Tallahatchie County Correctional Facility, Mississippi
    720       Q4 2007     State of California
North Fork Correctional Facility, Oklahoma
    960       Q4 2007     State of California
 
                     
Total
    4,651                  
 
                     
Guidance
We expect diluted earnings per share (“EPS”) for the first quarter of 2008 to be in the range of $0.26 to $0.28, and full year 2008 EPS to be in the range of $1.21 to $1.28.
During 2008, we expect to invest approximately $418.8 million in capital expenditures, consisting of approximately $370.7 million in prison construction and expansions that have been previously announced, $34.7 million in maintenance capital expenditures and $13.4 million in information technology. We also currently expect to pay approximately $60.0 million to $65.0 million in federal and state income taxes during 2008.
Supplemental Financial Information and Investor Presentations
We have made available on our website supplemental financial information and other data for the fourth quarter of 2007. We do not undertake any obligation, and disclaim any duty, to update any of the information disclosed in this report. Interested parties may access this information through our website at www.correctionscorp.com under “Financial Information” of the Investor section.
Management may meet with investors from time to time during the first quarter of 2008. Written materials used in the investor presentations will also be available on our website beginning on or about February 15, 2008. Interested parties may access this information through our website at www.correctionscorp.com under “Webcasts” of the Investor section.
Webcast and Replay Information
We will host a webcast conference call at 3:00 p.m. eastern time (2:00 p.m. central time) today, to discuss our fourth quarter 2007 and full-year financial results. To listen to this discussion, please access “Webcasts” on the Investor page at www.correctionscorp.com. The conference call will be archived on our website following the completion of the call. In addition, a telephonic replay will be
-more-

 


 

CCA 2007 Fourth Quarter Financial Results
Page 6
available today at 6:00 p.m. eastern time through 11:59 p.m. eastern time on February 14, 2008, by dialing 888-203-1112, pass code 6533749.
About CCA
CCA is the nation’s largest owner and operator of privatized correctional and detention facilities and one of the largest prison operators in the United States, behind only the federal government and three states. We currently operate 65 facilities, including 41 company-owned facilities, with a total design capacity of approximately 78,000 beds in 19 states and the District of Columbia. We specialize in owning, operating and managing prisons and other correctional facilities and providing inmate residential and prisoner transportation services for governmental agencies. In addition to providing the fundamental residential services relating to inmates, our facilities offer a variety of rehabilitation and educational programs, including basic education, religious services, life skills and employment training and substance abuse treatment. These services are intended to reduce recidivism and to prepare inmates for their successful re-entry into society upon their release. We also provide health care (including medical, dental and psychiatric services), food services and work and recreational programs.
Forward-Looking Statements
This press release contains statements as to our beliefs and expectations of the outcome of future events that are forward-looking statements as defined within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from the statements made. These include, but are not limited to, the risks and uncertainties associated with: (i) fluctuations in our operating results because of, among other things, changes in occupancy levels, competition, increases in cost of operations, fluctuations in interest rates and risks of operations; (ii) changes in the privatization of the corrections and detention industry, the public acceptance of our services, the timing of the opening of and demand for new prison facilities and the commencement of new management contracts; (iii) our ability to obtain and maintain correctional facility management contracts, including as a result of sufficient governmental appropriations and as a result of inmate disturbances; (iv) increases in costs to construct or expand correctional facilities that exceed original estimates, or the inability to complete such projects on schedule as a result of various factors, many of which are beyond our control, such as weather, labor conditions and material shortages, resulting in increased construction costs; (v) risks associated with judicial challenges regarding the transfer of California inmates to out of state private correctional facilities; and (vi) general economic and market conditions. Other factors that could cause operating and financial results to differ are described in the filings made from time to time by us with the Securities and Exchange Commission.
CCA takes no responsibility for updating the information contained in this press release following the date hereof to reflect events or circumstances occurring after the date hereof or the occurrence of unanticipated events or for any changes or modifications made to this press release.
-more-

 


 

CCA 2007 Fourth Quarter Financial Results
Page 7
CORRECTIONS CORPORATION OF AMERICA AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED AND AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                 
    December 31,  
    2007     2006  
ASSETS
               
                 
Cash and cash equivalents
  $ 57,968     $ 29,029  
Investments
          82,830  
Accounts receivable, net of allowance of $3,914 and $2,261, respectively
    241,722       237,382  
Deferred tax assets
    12,250       11,655  
Prepaid expenses and other current assets
    21,142       17,554  
Current assets of discontinued operations
          966  
Assets held for sale
    7,581        
 
           
Total current assets
    340,663       379,416  
Property and equipment, net
    2,086,980       1,805,098  
Restricted cash
    6,511       11,826  
Investment in direct financing lease
    14,503       15,467  
Goodwill
    13,672       15,246  
Other assets
    23,411       23,807  
 
           
Total assets
  $ 2,485,740     $ 2,250,860  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
                 
Accounts payable and accrued expenses
  $ 213,240     $ 160,522  
Income taxes payable
    964       2,810  
Current portion of long-term debt
    290       290  
Current liabilities of discontinued operations
    237       760  
 
           
Total current liabilities
    214,731       164,382  
Long-term debt, net of current portion
    975,677       975,968  
Deferred tax liabilities
    34,271       23,755  
Other liabilities
    39,086       37,074  
 
           
Total liabilities
    1,263,765       1,201,179  
 
           
 
               
Commitments and contingencies
               
 
               
Common stock - $0.01 par value; 300,000 shares authorized; 124,472 and 122,084 shares issued and outstanding at December 31, 2007 and 2006, respectively
    1,245       1,221  
Additional paid-in capital
    1,568,736       1,527,608  
Retained deficit
    (348,006 )     (479,148 )
 
           
Total stockholders’ equity
    1,221,975       1,049,681  
 
           
Total liabilities and stockholders’ equity
  $ 2,485,740     $ 2,250,860  
 
           
-more-

 


 

CCA 2007 Fourth Quarter Financial Results
Page 8
CORRECTIONS CORPORATION OF AMERICA AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED AND AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                 
    For the Three Months     For the Twelve Months  
    Ended December 31,     Ended December 31,  
    2007     2006     2007     2006  
REVENUE:
                               
Management and other
  $ 385,591     $ 347,111     $ 1,475,821     $ 1,321,420  
Rental
    793       682       3,016       2,721  
 
                       
 
    386,384       347,793       1,478,837       1,324,141  
 
                       
EXPENSES:
                               
Operating
    274,735       248,514       1,058,050       968,327  
General and administrative
    19,902       16,876       74,399       63,593  
Depreciation and amortization
    21,379       17,986       78,514       67,236  
Goodwill impairment
    1,574             1,574        
 
                       
 
    317,590       283,376       1,212,537       1,099,156  
 
                       
OPERATING INCOME
    68,794       64,417       266,300       224,985  
 
                       
OTHER EXPENSES (INCOME):
                               
Interest expense, net
    12,938       14,280       53,776       58,783  
Expenses associated with debt refinancing and recapitalization transactions
                      982  
Other (income) expenses
    (22 )     159       (303 )     (254 )
 
                       
 
    12,916       14,439       53,473       59,511  
 
                       
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
    55,878       49,978       212,827       165,474  
Income tax expense
    (21,158 )     (17,976 )     (80,312 )     (60,813 )
 
                       
INCOME FROM CONTINUING OPERATIONS
    34,720       32,002       132,515       104,661  
Income from discontinued operations, net of taxes
    226       150       858       578  
 
                       
NET INCOME
  $ 34,946     $ 32,152     $ 133,373     $ 105,239  
 
                       
BASIC EARNINGS PER SHARE:
                               
Income from continuing operations
  $ 0.28     $ 0.27     $ 1.08     $ 0.88  
Income from discontinued operations, net of taxes
                0.01        
 
                       
Net income
  $ 0.28     $ 0.27     $ 1.09     $ 0.88  
 
                       
DILUTED EARNINGS PER SHARE:
                               
Income from continuing operations
  $ 0.28     $ 0.26     $ 1.05     $ 0.86  
Income from discontinued operations, net of taxes
                0.01        
 
                       
Net income
  $ 0.28     $ 0.26     $ 1.06     $ 0.86  
 
                       
-more-

 


 

CCA 2007 Fourth Quarter Financial Results
Page 9
CORRECTIONS CORPORATION OF AMERICA AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL INFORMATION

(UNAUDITED AND AMOUNTS IN THOUSANDS)
CALCULATION OF ADJUSTED DILUTED EARNINGS PER SHARE
                                 
    For the Three Months     For the Twelve Months  
    Ended December 31,     Ended December 31,  
    2007     2006     2007     2006  
Net income
  $ 34,946     $ 32,152     $ 133,373     $ 105,239  
Special items:
                               
Expenses associated with debt refinancing and recapitalization transactions
                      982  
Goodwill impairment
    1,574             1,574        
Income tax benefit for special items
                      (361 )
 
                       
Diluted adjusted net income
  $ 36,520     $ 32,152     $ 134,947     $ 105,860  
 
                       
Weighted average common shares outstanding — basic
    123,396       120,688       122,553       119,714  
Effect of dilutive securities:
                               
Stock options and warrants
    2,106       3,072       2,480       3,018  
Restricted stock-based compensation
    405       310       348       326  
 
                       
Weighted average shares and assumed conversions — diluted
    125,907       124,070       125,381       123,058  
 
                       
Adjusted Diluted Earnings Per Share
  $ 0.29     $ 0.26     $ 1.08     $ 0.86  
 
                       
CALCULATION OF ADJUSTED FREE CASH FLOW
                                 
    For the Three Months     For the Twelve Months  
    Ended December 31,     Ended December 31,  
    2007     2006     2007     2006  
Pre-tax income
  $ 56,104     $ 50,128     $ 213,685     $ 166,052  
Expenses associated with debt refinancing and recapitalization transactions
                      982  
Income taxes paid
    (19,924 )     (6,900 )     (51,255 )     (13,690 )
Depreciation and amortization
    21,379       17,986       78,514       67,236  
Depreciation and amortization for discontinued operations
    31       120       168       437  
Goodwill impairment
    1,574             1,574        
Income tax (benefit) expense for discontinued operations
    137       84       520       336  
Stock-based compensation reflected in G&A expenses
    1,860       1,136       6,478       4,840  
Amortization of debt costs and other non-cash interest
    959       1,037       3,931       4,433  
Maintenance and technology capital expenditures
    (15,042 )     (14,523 )     (47,500 )     (50,001 )
 
                       
Adjusted Free Cash Flow
  $ 47,078     $ 49,068     $ 206,115     $ 180,625  
 
                       
-more-

 


 

CCA 2007 Fourth Quarter Financial Results
Page 10
CALCULATION OF ADJUSTED EBITDA
                                 
    For the Three Months     For the Twelve Months  
    Ended December 31,     Ended December 31,  
    2007     2006     2007     2006  
Net income
  $ 34,946     $ 32,152     $ 133,373     $ 105,239  
Interest expense, net
    12,938       14,280       53,776       58,783  
Depreciation and amortization
    21,379       17,986       78,514       67,236  
Income tax expense
    21,158       17,976       80,312       60,813  
Goodwill impairment
    1,574             1,574        
Income from discontinued operations, net of taxes
    (226 )     (150 )     (858 )     (578 )
 
                       
EBITDA
  $ 91,769     $ 82,244     $ 346,691     $ 291,493  
Expenses associated with debt refinancing and recapitalization transactions
                      982  
 
                       
Adjusted EBITDA
  $ 91,769     $ 82,244     $ 346,691     $ 292,475  
 
                       
NOTE TO SUPPLEMENTAL FINANCIAL INFORMATION
Net income excluding special charges (Adjusted Diluted Earnings Per Share), EBITDA, Adjusted EBITDA and Adjusted Free Cash Flow are non-GAAP financial measures. The Company believes that these measures are important operating measures that supplement discussion and analysis of the Company’s results of operations and are used to review and assess operating performance of the Company and its correctional facilities and their management teams. The Company believes that it is useful to provide investors, lenders and security analysts disclosures of its results of operations on the same basis as that used by management.
Management and investors review both the Company’s overall performance (including GAAP EPS, net income, Adjusted Diluted Earnings Per Share and Adjusted Free Cash Flow) and the operating performance of the Company’s correctional facilities (EBITDA and Adjusted EBITDA). EBITDA and Adjusted EBITDA are useful as supplemental measures of the performance of the Company’s correctional facilities because they do not take into account depreciation and amortization, tax provisions, or with respect to Adjusted EBITDA, the impact of the Company’s financing strategies. Because the historical cost accounting convention used for real estate assets requires depreciation (except on land), this accounting presentation assumes that the value of real estate assets diminishes at a level rate over time. Because of the unique structure, design and use of the Company’s correctional facilities, management believes that assessing performance of the Company’s correctional facilities without the impact of depreciation or amortization is useful. The calculation of Adjusted Free Cash Flow substitutes capital expenditures incurred to maintain the functionality and condition of the Company’s correctional facilities in lieu of a provision for depreciation; Adjusted Free Cash Flow also excludes certain other non-cash expenses that do not affect the Company’s ability to service debt.
The Company may make adjustments to GAAP net income, Adjusted EBITDA and Adjusted Free Cash Flow from time to time for certain other income and expenses that it considers non-recurring, infrequent or unusual, such as the special charges in the preceding calculation of Adjusted Diluted Earnings Per Share, even though such items may require cash settlement, because such items do not reflect a necessary component of the ongoing operations of the Company. Other companies may calculate Adjusted Diluted Earnings Per Share, EBITDA, Adjusted EBITDA and Adjusted Free Cash Flow differently than the Company does, or adjust for other items, and therefore comparability may be limited. Adjusted Diluted Earnings Per Share, EBITDA, Adjusted EBITDA and Adjusted Free Cash Flow are not measures of performance under GAAP, and should not be considered as an alternative to cash flows from operating activities, a measure of liquidity or an alternative to net income as indicators of the Company’s operating performance or any other measure of performance derived in accordance with GAAP. This data should be read in conjunction with the Company’s consolidated financial statements and related notes included in its filings with the Securities and Exchange Commission.
###