XML 37 R24.htm IDEA: XBRL DOCUMENT v3.21.1
Equity of Host Inc. and Capital of Host L.P. (Tables)
3 Months Ended
Mar. 31, 2021
HOST HOTELS & RESORTS, INC.  
Components of Equity

The components of the Equity of Host Inc. are as follows (in millions):

 

 

Common Stock

 

 

Additional Paid-in Capital

 

 

Accumulated Other Comprehensive Income (Loss)

 

 

Retained Earnings / (Deficit)

 

 

Non-redeemable, non-controlling interests

 

 

Total equity

 

 

Redeemable, non-controlling interests

 

Balance, December 31, 2020

 

$

7

 

 

$

7,568

 

 

$

(74

)

 

$

(1,180

)

 

$

5

 

 

$

6,326

 

 

$

108

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(152

)

 

 

 

 

 

(152

)

 

 

(1

)

Issuance of common stock for

     comprehensive stock plans, net

 

 

 

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

 

Changes in ownership and other

 

 

 

 

 

(17

)

 

 

 

 

 

 

 

 

 

 

 

(17

)

 

 

17

 

Other comprehensive loss

 

 

 

 

 

 

 

 

(3

)

 

 

 

 

 

 

 

 

(3

)

 

 

 

Balance, March 31, 2021

 

$

7

 

 

$

7,547

 

 

$

(77

)

 

$

(1,332

)

 

$

5

 

 

$

6,150

 

 

$

124

 

 

 

 

 

Common Stock

 

 

Additional Paid-in Capital

 

 

Accumulated Other Comprehensive Income (Loss)

 

 

Retained Earnings / (Deficit)

 

 

Non-redeemable, non-controlling interests

 

 

Total equity

 

 

Redeemable, non-controlling interests

 

Balance, December 31, 2019

 

$

7

 

 

$

7,675

 

 

$

(56

)

 

$

(307

)

 

$

6

 

 

$

7,325

 

 

$

142

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(3

)

 

 

 

 

 

(3

)

 

 

 

Issuance of common stock for

     comprehensive stock plans, net

 

 

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

(5

)

 

 

 

Repurchase of common stock

 

 

 

 

 

(147

)

 

 

 

 

 

 

 

 

 

 

 

(147

)

 

 

 

Dividends declared on common stock

 

 

 

 

 

 

 

 

 

 

 

(141

)

 

 

 

 

 

(141

)

 

 

 

Distributions to non-controlling

     interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

Changes in ownership and other

 

 

 

 

 

57

 

 

 

 

 

 

 

 

 

 

 

 

57

 

 

 

(56

)

Other comprehensive loss

 

 

 

 

 

 

 

 

(16

)

 

 

 

 

 

 

 

 

(16

)

 

 

 

Balance, March 31, 2020

 

$

7

 

 

$

7,580

 

 

$

(72

)

 

$

(451

)

 

$

6

 

 

$

7,070

 

 

$

84

 

 

HOST HOTELS & RESORTS L.P.  
Components of Capital

The components of the Capital of Host L.P. are as follows (in millions):

 

 

 

General Partner

 

 

Limited Partner

 

 

Accumulated Other Comprehensive Income (Loss)

 

 

Non-controlling interests

 

 

Total capital

 

 

Limited partnership interests of third parties

 

Balance, December 31, 2020

 

$

1

 

 

$

6,394

 

 

$

(74

)

 

$

5

 

 

$

6,326

 

 

$

108

 

Net loss

 

 

 

 

 

(152

)

 

 

 

 

 

 

 

 

(152

)

 

 

(1

)

Issuance of common OP units to Host Inc.

     for comprehensive stock plans, net

 

 

 

 

 

(4

)

 

 

 

 

 

 

 

 

(4

)

 

 

 

Changes in ownership and other

 

 

 

 

 

(17

)

 

 

 

 

 

 

 

 

(17

)

 

 

17

 

Other comprehensive loss

 

 

 

 

 

 

 

 

(3

)

 

 

 

 

 

(3

)

 

 

 

Balance, March 31, 2021

 

$

1

 

 

$

6,221

 

 

$

(77

)

 

$

5

 

 

$

6,150

 

 

$

124

 

 

 

 

 

General Partner

 

 

Limited Partner

 

 

Accumulated Other Comprehensive Income (Loss)

 

 

Non-controlling interests

 

 

Total capital

 

 

Limited partnership interests of third parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2019

 

$

1

 

 

$

7,374

 

 

$

(56

)

 

$

6

 

 

$

7,325

 

 

$

142

 

Net loss

 

 

 

 

 

(3

)

 

 

 

 

 

 

 

 

(3

)

 

 

 

Issuance of common OP units to Host

     Inc. for comprehensive stock

     plans, net

 

 

 

 

 

(5

)

 

 

 

 

 

 

 

 

(5

)

 

 

 

Repurchase of common OP units

 

 

 

 

 

(147

)

 

 

 

 

 

 

 

 

(147

)

 

 

 

Distributions declared on common OP

     units

 

 

 

 

 

(141

)

 

 

 

 

 

 

 

 

(141

)

 

 

(2

)

Changes in ownership and other

 

 

 

 

 

57

 

 

 

 

 

 

 

 

 

57

 

 

 

(56

)

Other comprehensive loss

 

 

 

 

 

 

 

 

(16

)

 

 

 

 

 

(16

)

 

 

 

Balance, March 31, 2020

 

$

1

 

 

$

7,135

 

 

$

(72

)

 

$

6

 

 

$

7,070

 

 

$

84