XML 38 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lease Costs and Other Information

The following table presents lease cost and other information for the quarter ended March 31, 2019 (in millions): 

 

 

Quarter ended March 31, 2019

 

Lease cost

 

 

 

 

Operating lease cost

 

$

12

 

Variable lease cost

 

 

9

 

Total lease cost

 

$

21

 

 

 

 

 

 

 

 

 

 

 

Other information

 

 

 

 

Operating cash flows used for operating leases

 

$

12

 

Weighted-average remaining lease term - operating leases

 

45 years

 

Weighted-average discount rate - operating leases

 

 

5.4

%

Reconciliation of Total Lease Payments, on Undiscounted Basis, to Lease Liability in Statement of Financial Position

The following table presents a reconciliation of the total amount of lease payments, on an undiscounted basis, to the lease liability in the statement of financial position for the quarter ended March 31, 2019 (in millions): 

 

 

Quarter ended March 31, 2019

 

 

 

Ground Leases

 

 

Office Leases and Other

 

 

Total

 

Weighted-average discount rate - operating leases

 

 

5.4

%

 

 

4.0

%

 

 

5.4

%

April 1, 2019 - December 31, 2019

 

$

28

 

 

$

6

 

 

$

34

 

2020

 

 

37

 

 

 

7

 

 

 

44

 

2021

 

 

37

 

 

 

6

 

 

 

43

 

2022

 

 

37

 

 

 

3

 

 

 

40

 

2023

 

 

37

 

 

 

 

 

 

37

 

Thereafter

 

 

1,513

 

 

 

 

 

 

1,513

 

Total undiscounted cash flows

 

$

1,689

 

 

$

22

 

 

$

1,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Present values

 

 

 

 

 

 

 

 

 

 

 

 

Long-term lease liabilities

 

$

604

 

 

$

21

 

 

$

625

 

Total lease liabilities

 

$

604

 

 

$

21

 

 

$

625

 

Difference between undiscounted cash flows and discounted cash flows

 

$

1,085

 

 

$

1

 

 

$

1,086

 

Future Minimum Annual Rental Commitments, Excluding Renewal Period, Required Under Non-Cancelable Operating Leases in Accordance with ASC 840

The following table presents the future minimum annual rental commitments, excluding renewal periods, as of December 31, 2018, for which we are the lessee, required under non-cancelable operating leases in accordance with ASC 840, under which we report prior to January 1, 2019 (in millions):

 

 

As of December 31, 2018

 

2019

 

$

46

 

2020

 

 

44

 

2021

 

 

43

 

2022

 

 

40

 

2023

 

 

37

 

Thereafter

 

 

1,309

 

Total minimum lease payments

 

$

1,519