XML 35 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
REVENUES      
Rooms $ 3,492 $ 3,465 $ 3,452
Food and beverage 1,599 1,568 1,546
Other 339 317 323
Total revenues 5,430 5,350 5,321
EXPENSES      
Rooms 893 902 924
Food and beverage 1,114 1,110 1,109
Other departmental and support expenses 1,306 1,295 1,264
Management fees 236 226 227
Other property-level expenses 382 386 377
Depreciation and amortization 724 708 693
Corporate and other expenses 106 94 43
Gain on insurance and business interruption settlements (15) (2) (10)
Total operating costs and expenses 4,746 4,719 4,627
OPERATING PROFIT 684 631 694
Interest income 3 4 4
Interest expense (154) (227) [1] (207) [1]
Gain on sale of assets 253 95 236
Gain (loss) on foreign currency transactions and derivatives 4 (5) (1)
Equity in earnings of affiliates 21 76 29
INCOME BEFORE INCOME TAXES 811 574 755
Provision for income taxes (40) (9) (14)
NET INCOME 771 565 741
Less: Net (income) loss attributable to non-controlling interests (9) (7) (9)
NET INCOME ATTRIBUTABLE TO REPORTING ENTITY $ 762 $ 558 $ 732
Basic earnings per common share $ 1.03 $ 0.74 $ 0.97
Diluted earnings per common share $ 1.02 $ 0.74 $ 0.96
HOST HOTELS & RESORTS L.P.      
REVENUES      
Rooms $ 3,492 $ 3,465 $ 3,452
Food and beverage 1,599 1,568 1,546
Other 339 317 323
Total revenues 5,430 5,350 5,321
EXPENSES      
Rooms 893 902 924
Food and beverage 1,114 1,110 1,109
Other departmental and support expenses 1,306 1,295 1,264
Management fees 236 226 227
Other property-level expenses 382 386 377
Depreciation and amortization 724 708 693
Corporate and other expenses 106 94 43
Gain on insurance and business interruption settlements (15) (2) (10)
Total operating costs and expenses 4,746 4,719 4,627
OPERATING PROFIT 684 631 694
Interest income 3 4 4
Interest expense (154) (227) (207)
Gain on sale of assets 253 95 236
Gain (loss) on foreign currency transactions and derivatives 4 (5) (1)
Equity in earnings of affiliates 21 76 29
INCOME BEFORE INCOME TAXES 811 574 755
Provision for income taxes (40) (9) (14)
NET INCOME 771 565 741
NET INCOME ATTRIBUTABLE TO REPORTING ENTITY $ 771 $ 565 $ 741
Basic earnings per common share $ 1.05 $ 0.76 $ 0.99
Diluted earnings per common share $ 1.05 $ 0.76 $ 0.99
[1] Interest expense and interest paid for 2015 and 2014 include cash prepayment premiums of approximately $30 million and $2 million, respectively.