XML 61 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2016
Consolidated Portfolio of Hotels by Location

As of December 31, 2016, the hotels in our consolidated portfolio are located in the following countries:

 

 

Hotels

 

United States

 

89

 

Australia

 

1

 

Brazil

 

3

 

Canada

 

2

 

Mexico

 

1

 

Total

 

96

 

 

Historical Cost and Redemption Values for the Non-Controlling Interests

The table below details the historical cost and redemption values for the non-controlling interests:

 

 

 

As of December 31,

 

 

 

2016

 

 

2015

 

OP units outstanding (millions)

 

 

8.6

 

 

 

9.1

 

Market price per Host Inc. common share

 

$

18.84

 

 

$

15.34

 

Shares issuable upon conversion of one OP unit

 

 

1.021494

 

 

 

1.021494

 

Redemption value (millions)

 

$

165

 

 

$

143

 

Historical cost (millions)

 

 

84

 

 

 

90

 

Book value (millions) (1)

 

 

165

 

 

 

143

 

___________

 

 

 

 

 

 

 

 

 

(1)The book value recorded is equal to the greater of the redemption value or the historical cost.

Components of Total Accumulated Other Comprehensive Income in the Balance Sheets

The components of total accumulated other comprehensive income (loss) in the balance sheets are as follows (in millions):

 

 

 

As of December 31,

 

 

 

2016

 

 

2015

 

Gain on foreign currency forward contracts

 

$

40

 

 

$

35

 

Loss on interest rate swap cash flow hedges

 

 

(5

)

 

 

(7

)

Foreign currency translation

 

 

(121

)

 

 

(137

)

Other comprehensive loss attributable to non-controlling interests

 

 

3

 

 

 

2

 

Total accumulated other comprehensive loss

 

$

(83

)

 

$

(107

)

 

Earnings Per Common Share (Unit)

The calculation of basic and diluted earnings per common share is shown below (in millions, except per share amounts):  

 

 

 

Year ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Net income

 

$

771

 

 

$

565

 

 

$

741

 

Less: Net income attributable to non-controlling

     interests

 

 

(9

)

 

 

(7

)

 

 

(9

)

Net income attributable to Host Inc.

 

 

762

 

 

 

558

 

 

 

732

 

Assuming conversion of exchangeable senior debentures

 

 

 

 

 

 

 

 

27

 

Diluted income attributable to Host Inc.

 

$

762

 

 

$

558

 

 

$

759

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

 

743.0

 

 

 

752.4

 

 

 

755.4

 

Assuming weighted average shares for conversion of exchangeable senior debentures

 

 

 

 

 

 

 

 

30.3

 

Assuming distribution of common shares granted

     under the comprehensive stock plans, less

     shares assumed purchased at market

 

 

0.7

 

 

 

0.5

 

 

 

1.1

 

Diluted weighted average shares outstanding (1)

 

 

743.7

 

 

 

752.9

 

 

 

786.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

1.03

 

 

$

.74

 

 

$

.97

 

Diluted earnings per common share

 

$

1.02

 

 

$

.74

 

 

$

.96

 

___________

 

 

 

 

 

 

 

 

 

 

 

 

(1)

There were approximately 25 million potentially dilutive shares (on a weighted average basis) for the year ended December 31, 2015 related to our exchangeable senior debentures, which were anti-dilutive for the period. The exchangeable senior debentures were redeemed in 2015 in exchange for 32 million shares.

HOST HOTELS & RESORTS L.P.  
Earnings Per Common Share (Unit)

The calculation of basic and diluted earnings per common unit is shown below (in millions, except per unit amounts):  

 

 

 

Year ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Net income

 

$

771

 

 

$

565

 

 

$

741

 

Less: Net loss attributable to non-controlling

     interests

 

 

 

 

 

 

 

 

 

Net income attributable to Host L.P.

 

 

771

 

 

 

565

 

 

 

741

 

Assuming conversion of exchangeable senior debentures

 

 

 

 

 

 

 

 

27

 

Diluted income attributable to Host L.P.

 

$

771

 

 

$

565

 

 

$

768

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average units outstanding

 

 

736.3

 

 

 

745.7

 

 

 

748.9

 

Assuming weighted average units for

     conversion of exchangeable senior debentures

 

 

 

 

 

 

 

 

29.7

 

Assuming distribution of common units granted

     under the comprehensive stock plans, less

     units assumed purchased at market

 

 

0.6

 

 

 

0.5

 

 

 

1.0

 

Diluted weighted average units outstanding (1)

 

 

736.9

 

 

 

746.2

 

 

 

779.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common unit

 

$

1.05

 

 

$

.76

 

 

$

.99

 

Diluted earnings per common unit

 

$

1.05

 

 

$

.76

 

 

$

.99

 

___________

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

There were approximately 25 million potentially dilutive units (on a weighted average basis) for the year ended December 31, 2015, related to our exchangeable senior debentures, which were anti-dilutive for the period. The exchangeable senior debentures were redeemed in 2015 and Host L.P. issued 31.3 million units.

European Joint Venture  
Consolidated Portfolio of Hotels by Location

As of December 31, 2016, the Euro JV hotels are located in the following countries:

 

 

Hotels

 

Belgium

 

1

 

France

 

3

 

Germany

 

1

 

Spain

 

2

 

Sweden

 

1

 

The Netherlands

 

1

 

United Kingdom

 

1

 

Total

 

10