XML 43 R12.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investments in Affiliates
12 Months Ended
Dec. 31, 2016
Investments In And Advances To Affiliates Schedule Of Investments [Abstract]  
Investments in Affiliates

3.Investments in Affiliates

We own investments in joint ventures that are accounted for under the equity method of accounting. The debt of the European, Hyatt Place, Harbor Beach and Philadelphia Marriott Downtown joint ventures is non-recourse to, and not guaranteed by, us, and a default of the debt does not trigger a default under any of our debt. As of December 31, 2016, 100% of the $9 million construction loan for the Maui JV is jointly and severally guaranteed by the partners of the joint venture. Investments in affiliates consist of the following (in millions):

 

 

 

As of December 31, 2016

 

 

Ownership Interests

 

 

Our Investment

 

 

Our Portion of Debt

 

 

Total Debt

 

 

Distributions received in 2016 (1)

 

 

Assets

Euro JV

 

32.1 - 33.4

%

 

$

227

 

 

$

236

 

 

$

744

 

 

$

18

 

 

Ten hotels in Europe

Asia/Pacific JV (2)

 

 

25

%

 

 

17

 

 

 

 

 

 

 

 

 

9

 

 

A 36% interest in five operating hotels and two hotels in final stages of completion in India

Maui JV

 

 

67

%

 

 

81

 

 

 

27

 

 

 

41

 

 

 

 

 

131-unit vacation ownership project in Maui, HI

Hyatt Place JV (3)

 

 

50

%

 

 

(12

)

 

 

30

 

 

 

60

 

 

 

17

 

 

One hotel in Nashville, TN

Harbor Beach JV

 

 

49.9

%

 

 

(24

)

 

 

75

 

 

 

149

 

 

 

6

 

 

One hotel in Fort Lauderdale, FL

Philadelphia Marriott

     Downtown JV

 

 

11

%

 

 

(6

)

 

 

24

 

 

 

221

 

 

 

2

 

 

One hotel in Philadelphia, PA

Fifth Wall Ventures

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

Real estate industry technology investment

Total

 

 

 

 

 

$

286

 

 

$

392

 

 

$

1,215

 

 

$

52

 

 

 

 

 

 

As of December 31, 2015

 

 

Ownership Interests

 

 

Our Investment

 

 

Our Portion of Debt

 

 

Total Debt

 

 

Distributions received in 2015 (1)

 

 

Assets

Euro JV (4)

 

32.1 - 33.4

%

 

$

251

 

 

$

252

 

 

$

797

 

 

$

115

 

 

Ten hotels in Europe

Asia/Pacific JV

 

 

25

%

 

 

25

 

 

 

 

 

 

 

 

 

 

 

A 36% interest in five operating hotels and two hotels under development in India

Maui JV

 

 

67

%

 

 

72

 

 

 

45

 

 

 

68

 

 

 

 

 

131-unit vacation ownership project in Maui, HI

Hyatt Place JV

 

 

50

%

 

 

3

 

 

 

15

 

 

 

31

 

 

 

8

 

 

One hotel in Nashville, TN

Harbor Beach JV

 

 

49.9

%

 

 

(21

)

 

 

75

 

 

 

149

 

 

 

8

 

 

One hotel in Fort Lauderdale, FL

Philadelphia Marriott

     Downtown JV

 

 

11

%

 

 

(6

)

 

 

25

 

 

 

224

 

 

 

2

 

 

One hotel in Philadelphia, PA

Total

 

 

 

 

 

$

324

 

 

$

412

 

 

$

1,269

 

 

$

133

 

 

 

___________

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Distributions received were funded by cash from operations unless otherwise noted.

(2)

Distributions received from the Asia/Pacific JV in 2016 were primarily related to the sale of the Four Points by Sheraton Perth in 2015.

(3)

Distributions received from the Hyatt Place JV include $14 million of loan refinancing proceeds.

(4)

Ninety-two percent of the 2015 distributions received from the Euro JV were funded by proceeds from the disposition of nine hotels, discussed below, while the remaining was funded with cash from operations.

 

 

European Joint Venture

We own general and limited partner interests in the Euro JV that consists of two separate funds, with the other partners being APG Strategic Real Estate Pool NV, an affiliate of a Dutch Pension Fund, and Jasmine Hotels Pte Ltd, an affiliate of the real estate investment company of the Government of Singapore Investment Corporation Pte Ltd (“GIC RE”). We own a combined 32.1% interest of Euro JV Fund I and a combined 33.4% interest of Euro JV Fund II. We do not consolidate the Euro JV due to the structure and substantive participating rights of the non-Host limited partners, including approval over financing, acquisitions and dispositions, and annual operating and capital expenditures budgets. The joint venture agreement expires in 2021, subject to two one-year extensions. As of December 31, 2016, the total assets of the Euro JV are approximately €1.5 billion. As asset manager of the Euro JV funds, we earn asset management fees based on the amount of equity invested, which in 2016, 2015 and 2014 aggregated approximately $8 million, $11 million and $16 million, respectively.

As of December 31, 2016, the partners have funded approximately €463 million, or 67%, of the total equity commitment for Euro JV Fund I and €301 million, or 67%, of the total equity commitment for Euro JV Fund II. On June 27, 2016, the Euro JV Fund II partners amended the Euro JV partnership agreement to extend the equity commitment period for Euro JV Fund II by one year to June 27, 2017. The remaining equity commitment for Euro JV Fund I is limited in its use to capital expenditures and financing needs.

Signification transactions for the Euro JV during 2016 and 2015 were as follows:

 

During 2016, the Euro JV completed amendments to two of its mortgage loan agreements, extending their final maturity and reducing the overall weighted average interest rate by 20 basis points.  

 

During 2015, the Euro JV sold nine properties for €526 million, repaid €229 million of mortgage loans secured by the properties and distributed €328.5 million to its partners. The earnings in 2015 include €39 million ($43 million) related to our portion of the gains recognized on the sale of the nine properties.  

We have entered into four foreign currency forward sale contracts in order to hedge the foreign currency exposure resulting from the eventual repatriation of our net investment in the Euro JV. The forward purchases will occur between May 2017 and January 2018. We have hedged €177 million (approximately $199 million) of our investment via these contracts and designated draws under our credit facility in Euros. See Note 12 – “Fair Value Measurement” for further information.              

Asia/Pacific Joint Venture

We own a 25% general and limited partner interest in the Asia/Pacific JV, the other partner of which is RECO Hotels JV Private Limited, an affiliate of GIC RE. The Asia/Pacific JV may be terminated by the partners at any time. Due to the ownership structure and the substantive participating rights of the non-Host limited partner, including approval over financing, acquisitions and dispositions, and annual operating and capital expenditures budgets, the Asia/Pacific JV is not consolidated in our financial statements. The commitment period for the equity contributions to the joint venture has expired. Certain funding commitments remain, however, related to its existing investments in India.

As of December 31, 2016, the Asia/Pacific JV partners have invested approximately $103 million (of which our share was $26 million) in a joint venture in India with Accor S.A. and InterGlobe Enterprises Limited, in which the Asia/Pacific JV holds a 36% interest. On November 3, 2015, the joint venture opened the Pullman & Novotel New Delhi Aerocity. As a result, this joint venture owns two hotels in Bangalore, one in Chennai, two in New Delhi and two additional properties in the final stages of completion in Chennai. The hotels are or will be managed by AccorHotels under the Pullman, ibis and Novotel brands.  

On October 14, 2015, the Asia/Pacific JV sold the Four Points by Sheraton Perth for A$91.5 million and repaid A$43 million of mortgage debt. The Asia/Pacific JV recorded a gain on sale of approximately A$11 million ($8 million), of which our portion is included in the 2015 earnings.

Maui Joint Venture

We have a 67% non-controlling interest in a joint venture that owns a 131-unit vacation ownership development in Maui, Hawaii adjacent to our Hyatt Regency Maui Resort & Spa (the “Maui JV”). The project opened in December 2014. Since 2012, we have contributed approximately $87 million to the Maui JV, which includes the contribution of land valued at $36 million.  As of December 31, 2016, approximately $9 million was outstanding on the joint venture’s construction loan, which is jointly and severally guaranteed by us and Hyatt Hotels Corporation. Additionally, the joint venture has $32 million of outstanding debt used to facilitate the sales of the vacation ownership units, which is not guaranteed by us.

Hyatt Place Joint Venture

We own a 50% interest in a joint venture with White Lodging Services that owns the 255-room Hyatt Place Nashville Downtown in Tennessee. In August 2016, the Hyatt Place joint venture refinanced its $31 million construction loan with a new $60 million mortgage loan due August 2019, with two 12-month extension options. The loan bears interest at 1-month USD LIBOR plus 300 basis points, or 3.8%, at December 31, 2016. Upon repayment of the construction loan, the partners were released of their guarantee on such loan.  

 

Harbor Beach Joint Venture

We have a non-controlling 49.9% interest in a joint venture with R/V-C Association that owns the 650-room Fort Lauderdale Marriott Harbor Beach Resorts & Spa in Florida. The joint venture has an outstanding $149 million mortgage loan with a maturity date of January 1, 2024. The loan bears interest at 4.75%. Only monthly interest payments are being made on the loan. No principal payments are due until the loan maturity date of January 1, 2024.

Combined Financial Information of Unconsolidated Investees

Combined summarized balance sheet information for our affiliates is as follows (in millions):

 

 

 

As of December 31,

 

 

 

2016

 

 

2015

 

Property and equipment, net

 

$

1,634

 

 

$

1,708

 

Timeshare inventory

 

 

137

 

 

 

157

 

Other assets

 

 

514

 

 

 

538

 

Total assets

 

$

2,285

 

 

$

2,403

 

Debt

 

$

1,215

 

 

$

1,269

 

Other liabilities

 

 

319

 

 

 

302

 

Equity

 

 

751

 

 

 

832

 

Total liabilities and equity

 

$

2,285

 

 

$

2,403

 

 

Combined summarized operating results for our affiliates is as follows (in millions):

 

 

 

Year ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Total revenues

 

$

599

 

 

$

769

 

 

$

810

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

(437

)

 

 

(558

)

 

 

(577

)

Depreciation and amortization

 

 

(73

)

 

 

(84

)

 

 

(99

)

Operating profit

 

 

89

 

 

 

127

 

 

 

134

 

Interest income

 

 

5

 

 

 

3

 

 

 

 

Interest expense

 

 

(57

)

 

 

(80

)

 

 

(86

)

Gain (loss) on dispositions

 

 

(2

)

 

 

141

 

 

 

12

 

Net income

 

$

35

 

 

$

191

 

 

$

60