XML 31 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurements

 

9.

Fair Value Measurements

The following tables detail the fair value of our financial assets and liabilities that are required to be measured at fair value on a recurring basis at September 30, 2016 and December 31, 2015, respectively (in millions):

 

 

 

Fair Value at Measurement Date Using

 

 

 

Balance at September 30, 2016

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs

(Level 2)

 

 

Significant Unobservable Inputs

(Level 3)

 

Fair Value Measurements on a Recurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward sale contracts (1)

 

$

7

 

 

$

 

 

$

7

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward sale contracts (1)

 

 

(1

)

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at Measurement Date Using

 

 

 

Balance at December 31, 2015

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs

(Level 2)

 

 

Significant Unobservable Inputs

(Level 3)

 

Fair Value Measurements on a Recurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward sale contracts (1)

 

$

17

 

 

$

 

 

$

17

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivatives (1)

 

 

(1

)

 

 

 

 

 

(1

)

 

 

 

___________

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

These derivative contracts have been designated as hedging instruments.

Derivatives and Hedging

Interest rate swap derivatives designated as cash flow hedges. We have designated our floating-to-fixed interest rate swap derivative as a cash flow hedge. The purpose of the interest rate swap is to hedge against changes in cash flows (interest payments) attributable to fluctuations in variable rate debt. The derivative is valued based on the prevailing market yield curve on the date of measurement. We also evaluate counterparty credit risk when we calculate the fair value of the swap. Changes in the fair value of the derivative are recorded to other comprehensive income (loss) on the accompanying balance sheets. The hedge was fully effective as of September 30, 2016.

For the third quarter and year-to-date 2016, we recorded a gain of $1 million on our interest rate swap derivative designated as a cash flow hedge. The following table summarizes our outstanding contract (in millions):

 

 

 

Total Notional

 

 

Maturity

 

Swapped

 

All-in-

 

Transaction Date

 

Amount

 

 

Date

 

Index

 

Rate

 

November 2011 (1)

 

A$

 

62

 

 

November 2016

 

Reuters BBSY

 

 

6.7

%

___________

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The swap was entered into in connection with the A$86 million ($66 million) mortgage loan on the Hilton Melbourne South Wharf.

Foreign Investment Hedging Instruments. We have five foreign currency forward sale contracts that hedge a portion of the foreign currency exposure resulting from the eventual repatriation of our net investment in foreign operations. These derivatives are considered hedges of the foreign currency exposure of a net investment in a foreign operation and are marked-to-market with changes in fair value recorded to other comprehensive income (loss) within the equity portion of our balance sheet. The foreign currency forward sale contracts are valued based on the forward yield curve of the foreign currency to U.S. dollar forward exchange rate on the date of measurement. We also evaluate counterparty credit risk when we calculate the fair value of the derivatives.

The following table summarizes our foreign currency forward sale contracts (in millions):

 

Currently Outstanding

 

Change in Fair Value - All Contracts

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction

Amount in

 

 

Total

Transaction

 

 

 

 

Gain (Loss)

 

 

Gain (Loss)

 

Transaction Date

 

Foreign

 

 

Amount

 

 

Forward Purchase

 

Quarter ended

September 30,

 

 

Year-to-date ended

September 30,

 

Range

 

Currency

 

 

in Dollars

 

 

Date Range

 

2016

 

 

2015

 

 

2016

 

 

2015

 

May 2014-January 2016

 

 

100

 

 

$

118

 

 

May 2017-January 2018

 

$

(1

)

 

$

 

 

$

(2

)

 

$

10

 

November 2014

 

C$

 

25

 

 

$

22

 

 

November 2016

 

$

 

 

$

2

 

 

$

(1

)

 

$

3

 

 

In addition to the foreign currency forward sale contracts, we have designated a portion of the foreign currency draws on our credit facility as hedges of net investments in foreign operations. Changes in fair value of the designated credit facility draws are recorded to other comprehensive income (loss).

The following table summarizes the draws on our credit facility that are designated as hedges of net investments in foreign operations (in millions):

 

 

 

 

Balance

Balance

 

 

 

Gain (Loss)

 

 

 

Gain (Loss)

 

 

 

 

Outstanding

 

 

Outstanding in

 

 

 

Quarter ended

September 30,

 

 

 

Year-to-date ended

September 30,

 

Currency

 

 

US$

 

 

Foreign Currency

 

 

 

2016

 

 

 

2015

 

 

 

2016

 

 

 

2015

 

Canadian dollars (1)

 

$

 

35

 

 

C$

 

46

 

 

$

 

 

 

$

 

3

 

 

$

 

(2

)

 

$

 

4

 

Euros

 

$

 

87

 

 

 

77

 

 

$

 

(1

)

 

$

 

 

 

$

 

(3

)

 

$

 

7

 

Australian dollars

 

$

 

38

 

 

A$

 

50

 

 

$

 

(1

)

 

$

 

 

 

$

 

 

 

$

 

 

___________

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

We have drawn an additional $46 million on the credit facility in Canadian dollars, which draw has not been designated as a hedging instrument.

Other Liabilities

Fair Value of Other Financial Liabilities. We did not elect the fair value measurement option for any of our other financial liabilities. The fair values of secured debt and our credit facility are determined based on the expected future payments discounted at risk-adjusted rates. Senior notes are valued based on quoted market prices. The fair values of financial instruments not included in this table are estimated to be equal to their carrying amounts.

The fair value of certain financial liabilities is shown below (in millions):

 

 

 

September 30, 2016

 

 

December 31, 2015

 

 

 

Carrying

Amount

 

 

Fair Value

 

 

Carrying

Amount

 

 

Fair Value

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior notes (Level 1)

 

$

2,379

 

 

$

2,594

 

 

$

2,376

 

 

$

2,452

 

Credit facility (Level 2)

 

 

1,306

 

 

 

1,312

 

 

 

1,291

 

 

 

1,298

 

Mortgage debt and other, excluding capital leases

      (Level 2)

 

 

66

 

 

 

66

 

 

 

199

 

 

 

199