XML 21 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
OPERATING ACTIVITIES    
NET INCOME $ 535 $ 313
Adjustments to reconcile to cash provided by operations:    
Depreciation and amortization 359 351
Amortization of finance costs, discounts and premiums, net 3 13
Non-cash loss on extinguishment of debt   6
Stock compensation expense 6 8
Deferred income taxes 13 (1)
Gain on sale of assets (231) (57)
(Gain) loss on foreign currency transactions and derivatives (3) 2
Gain on property insurance settlement (1)  
Equity in earnings of affiliates (11) (26)
Change in due from managers (67) (60)
Distributions from equity investments 18 11
Changes in other assets (2) 33
Changes in other liabilities (7) (44)
Cash provided by operating activities 612 549
INVESTING ACTIVITIES    
Proceeds from sales of assets, net 441 174
Return of investment 9  
Advances to and investments in affiliates (1) (2)
Acquisitions (50) (402)
Capital expenditures:    
Renewals and replacements (161) (219)
Redevelopment and acquisition-related investments (141) (101)
Change in furniture, fixtures and equipment ("FF&E") replacement fund (40) (11)
Change in restricted cash for investing activities   (3)
Cash provided by (used in) investing activities 57 (564)
FINANCING ACTIVITIES    
Financing costs   (4)
Issuances of debt   499
Draws on credit facility 449 250
Repayment of credit facility (490) (170)
Repurchase/redemption of senior notes   (500)
Mortgage debt and other prepayments and scheduled maturities (120)  
Common stock repurchase (162) (131)
Dividends on common stock (300) (348)
Other financing activities (4) (2)
Cash used in financing activities (627) (406)
Effects of exchange rate changes on cash held 3 (8)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 45 (429)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 221 666
CASH AND CASH EQUIVALENTS, END OF PERIOD 266 237
Supplemental disclosure of cash flow information:    
Interest paid - periodic interest expense 68 85
Interest paid - debt extinguishments   15
Total interest paid 68 100
Income taxes paid 12 6
HOST HOTELS & RESORTS L.P.    
OPERATING ACTIVITIES    
NET INCOME 535 313
Adjustments to reconcile to cash provided by operations:    
Depreciation and amortization 359 351
Amortization of finance costs, discounts and premiums, net 3 13
Non-cash loss on extinguishment of debt   6
Stock compensation expense 6 8
Deferred income taxes 13 (1)
Gain on sale of assets (231) (57)
(Gain) loss on foreign currency transactions and derivatives (3) 2
Gain on property insurance settlement (1)  
Equity in earnings of affiliates (11) (26)
Change in due from managers (67) (60)
Distributions from equity investments 18 11
Changes in other assets (2) 33
Changes in other liabilities (7) (44)
Cash provided by operating activities 612 549
INVESTING ACTIVITIES    
Proceeds from sales of assets, net 441 174
Return of investment 9  
Advances to and investments in affiliates (1) (2)
Acquisitions (50) (402)
Capital expenditures:    
Renewals and replacements (161) (219)
Redevelopment and acquisition-related investments (141) (101)
Change in furniture, fixtures and equipment ("FF&E") replacement fund (40) (11)
Change in restricted cash for investing activities   (3)
Cash provided by (used in) investing activities 57 (564)
FINANCING ACTIVITIES    
Financing costs   (4)
Issuances of debt   499
Draws on credit facility 449 250
Repayment of credit facility (490) (170)
Repurchase/redemption of senior notes   (500)
Mortgage debt and other prepayments and scheduled maturities (120)  
Repurchase of common OP units (162) (131)
Distributions on common OP units (303) (352)
Other financing activities (1) 2
Cash used in financing activities (627) (406)
Effects of exchange rate changes on cash held 3 (8)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 45 (429)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 221 666
CASH AND CASH EQUIVALENTS, END OF PERIOD 266 237
Supplemental disclosure of cash flow information:    
Interest paid - periodic interest expense 68 85
Interest paid - debt extinguishments   15
Total interest paid 68 100
Income taxes paid $ 12 $ 6