XML 46 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
OPERATING ACTIVITIES    
NET INCOME $ 320 $ 344
Adjustments to reconcile to cash provided by operations:    
Depreciation and amortization 355 346
Amortization of finance costs, discounts and premiums, net 13 13
Non-cash loss on extinguishment of debt 6 2
Stock compensation expense 8 10
Deferred income taxes (1) (3)
Gain on sale of assets (57) (111)
Loss on foreign currency transactions and derivatives 2 1
Equity in (earnings) losses of affiliates (20) 3
Change in due from managers (60) (76)
Distributions from equity investments 7  
Changes in other assets 33 6
Changes in other liabilities (44) (10)
Cash provided by operating activities 562 525
INVESTING ACTIVITIES    
Proceeds from sales of assets, net 174 274
Return of investment   42
Acquisitions (402) (73)
Advances to and investments in affiliates (2) (32)
Capital expenditures:    
Renewals and replacements (220) (147)
Redevelopment and acquisition-related investments (101) (36)
New development   (5)
Change in furniture, fixtures and equipment ("FF&E") replacement fund (12) (11)
Change in restricted cash for investing activities (3)  
Cash provided by (used in) investing activities (566) 12
FINANCING ACTIVITIES    
Financing costs (4) (4)
Issuances of debt 499  
Draws on credit facility 250  
Repayment of credit facility (170) (225)
Repurchase/redemption of senior notes (500) (150)
Mortgage debt and other prepayments and scheduled maturities   (373)
Common stock repurchase (131)  
Dividends on common stock (348) (204)
Other financing activities (6) (4)
Cash used in financing activities (410) (960)
Effects of exchange rate changes on cash held (8) 2
DECREASE IN CASH AND CASH EQUIVALENTS (422) (421)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 684 861
CASH AND CASH EQUIVALENTS, END OF PERIOD 262 440
Supplemental disclosure of cash flow information:    
Interest paid - periodic interest expense 88 93
Interest paid - debt extinguishments 15 2
Total interest paid 103 95
Income taxes paid 6 14
HOST HOTELS & RESORTS L.P.    
OPERATING ACTIVITIES    
NET INCOME 320 344
Adjustments to reconcile to cash provided by operations:    
Depreciation and amortization 355 346
Amortization of finance costs, discounts and premiums, net 13 13
Non-cash loss on extinguishment of debt 6 2
Stock compensation expense 8 10
Deferred income taxes (1) (3)
Gain on sale of assets (57) (111)
Loss on foreign currency transactions and derivatives 2 1
Equity in (earnings) losses of affiliates (20) 3
Change in due from managers (60) (76)
Distributions from equity investments 7  
Changes in other assets 33 6
Changes in other liabilities (44) (10)
Cash provided by operating activities 562 525
INVESTING ACTIVITIES    
Proceeds from sales of assets, net 174 274
Return of investment   42
Acquisitions (402) (73)
Advances to and investments in affiliates (2) (32)
Capital expenditures:    
Renewals and replacements (220) (147)
Redevelopment and acquisition-related investments (101) (36)
New development   (5)
Change in furniture, fixtures and equipment ("FF&E") replacement fund (12) (11)
Change in restricted cash for investing activities (3)  
Cash provided by (used in) investing activities (566) 12
FINANCING ACTIVITIES    
Financing costs (4) (4)
Issuances of debt 499  
Draws on credit facility 250  
Repayment of credit facility (170) (225)
Repurchase/redemption of senior notes (500) (150)
Mortgage debt and other prepayments and scheduled maturities   (373)
Repurchase of common OP units (131)  
Distributions on common OP units (352) (207)
Other financing activities (2) (1)
Cash used in financing activities (410) (960)
Effects of exchange rate changes on cash held (8) 2
DECREASE IN CASH AND CASH EQUIVALENTS (422) (421)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 684 861
CASH AND CASH EQUIVALENTS, END OF PERIOD 262 440
Supplemental disclosure of cash flow information:    
Interest paid - periodic interest expense 88 93
Interest paid - debt extinguishments 15 2
Total interest paid 103 95
Income taxes paid $ 6 $ 14