XML 67 R16.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value Measurements
6 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Fair Value Measurements

10.

Fair Value Measurements

The following tables detail the fair value of our financial assets and liabilities that are required to be measured at fair value on a recurring basis, as well as non-recurring fair value measurements, at June 30, 2015 and December 31, 2014, respectively (in millions):

 

 

 

Fair Value at Measurement Date Using

 

 

 

Balance at

June 30,

2015

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs

(Level 2)

 

 

Significant Unobservable Inputs

(Level 3)

 

Fair Value Measurements on a Recurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward sale contracts (1)

 

$

24

 

 

$

 

 

$

24

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivatives (1)

 

 

(2

)

 

 

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at Measurement Date Using

 

 

 

Balance at December 31, 2014

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs

(Level 2)

 

 

Significant Unobservable Inputs

(Level 3)

 

Fair Value Measurements on a Recurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward sale contracts (1)

 

$

13

 

 

$

 

 

$

13

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivatives (1)

 

 

(2

)

 

 

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements on a Non-recurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired hotel properties sold (2)

 

 

 

 

 

 

 

 

 

 

 

18

 

___________

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

These derivative contracts have been designated as hedging instruments.

(2)

The fair value measurements are as of the measurement date of the impairment and may not reflect the book value as of December 31, 2014.

Derivatives and Hedging

Interest rate swap derivatives designated as cash flow hedges. We have designated our floating-to-fixed interest rate swap derivatives as cash flow hedges. The purpose of the interest rate swaps is to hedge against changes in cash flows (interest payments) attributable to fluctuations in variable rate debt. The derivatives are valued based on the prevailing market yield curve on the date of measurement. We also evaluate counterparty credit risk when we calculate the fair value of the swaps. Changes in the fair value of the derivatives are recorded to other comprehensive income (loss) on the accompanying balance sheets. The hedges were fully effective as of June 30, 2015.

During 2015, in contemplation of issuing the 4% Series E senior notes, we entered into three forward swaps and two treasury locks for total notional amounts of $150 million and $200 million, respectively. The purpose of the forward swaps and treasury locks was to hedge against changes in interest-related cash flows (forecast interest payments) on an issuance of long-term debt. The forward swaps hedged the risk of changes in the 3-month LIBOR rate over a 10-year period and the treasury locks hedged the risk of changes in the 10-year U.S. Treasury rate. Subsequent to the pricing date of the 4% Series E senior notes, we net settled the three forward swaps and two treasury locks for total proceeds of approximately $4 million. The gain on the forward swaps and treasury locks has been recorded to other comprehensive income and will be amortized over the 10-year life of the Series E senior notes, as a reduction to interest expense.

For the second quarter and year-to-date 2015, there was no material change in the fair value of our interest rate swap derivatives designated as cash flow hedges. The following table summarizes our outstanding contracts (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Notional

 

 

Maturity

 

Swapped

 

All-in-

 

Transaction Date

 

Amount

 

 

Date

 

Index

 

Rate

 

November 2011 (1)

 

A$

 

62

 

 

November 2016

 

Reuters BBSY

 

 

6.7

%

February 2011 (2)

 

NZ$

 

79

 

 

February 2016

 

NZ$ Bank Bill

 

 

7.15

%

___________

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The swap was entered into in connection with the A$86 million ($66 million) mortgage loan on the Hilton Melbourne South Wharf.

(2)

The swap was entered into in connection with the NZ$105 million ($71 million) mortgage loan on seven properties in New Zealand.

Foreign Investment Hedging Instruments. We have five foreign currency forward sale contracts that hedge a portion of the foreign currency exposure resulting from the eventual repatriation of our net investment in foreign operations. These derivatives are considered hedges of the foreign currency exposure of a net investment in a foreign operation and are marked-to-market with changes in fair value recorded to other comprehensive income (loss) within the equity portion of our balance sheet. The foreign currency forward sale contracts are valued based on the forward yield curve of the foreign currency to U.S. dollar forward exchange rate on the date of measurement. We also evaluate counterparty credit risk when we calculate the fair value of the derivatives.

The following table summarizes our foreign currency forward sale contracts (in millions):

 

Currently Outstanding

 

Change in Fair Value - All Contracts

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction

Amount in

 

 

Total

Transaction

 

 

 

 

Gain (Loss)

 

 

Gain (Loss)

 

Transaction Date

 

Foreign

 

 

Amount

 

 

Forward Purchase

 

Quarter ended June 30,

 

 

Year-to-date ended June 30,

 

Range

 

Currency

 

 

in Dollars

 

 

Date Range

 

2015

 

 

2014

 

 

2015

 

 

2014

 

July 2011-May 2014

 

 

100

 

 

$

135

 

 

August 2015-May 2017

 

$

(4

)

 

$

1

 

 

$

10

 

 

$

1

 

November 2014

 

C$

 

25

 

 

$

22

 

 

November 2016

 

$

 

 

$

 

 

$

1

 

 

$

 

 

In addition to the foreign currency forward sale contracts, we have designated a portion of the foreign currency draws on our credit facility as hedges of net investments in foreign operations. Changes in fair value of the designated credit facility draws are recorded to other comprehensive income (loss).

The following table summarizes the draws on our credit facility that are designated as hedges of net investments in foreign operations (in millions):

 

 

 

 

Balance

Balance

 

 

 

Gain (Loss)

 

 

 

Gain (Loss)

 

 

 

 

Outstanding

 

 

Outstanding in

 

 

 

Quarter ended June 30,

 

 

 

Year-to-date ended June 30,

 

Currency

 

 

US$

 

 

Foreign Currency

 

 

 

2015

 

 

 

2014

 

 

 

2015

 

 

 

2014

 

Canadian dollars (1)

 

$

 

37

 

 

C$

 

46

 

 

$

 

(1

)

 

$

 

(1

)

 

$

 

1

 

 

$

 

 

Euros

 

$

 

86

 

 

 

77

 

 

$

 

(3

)

 

$

 

1

 

 

$

 

7

 

 

$

 

1

 

___________

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

We have drawn an additional $49 million on the credit facility in Canadian dollars, which draw has not been designated as a hedging instrument.

Other Liabilities

Fair Value of Other Financial Liabilities. We did not elect the fair value measurement option for any of our other financial liabilities. The fair values of secured debt and our credit facility are determined based on the expected future payments discounted at risk-adjusted rates. Senior Notes and the Exchangeable Senior Debentures are valued based on quoted market prices. The fair values of financial instruments not included in this table are estimated to be equal to their carrying amounts.

The fair value of certain financial liabilities is shown below (in millions):

 

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

Carrying

Amount

 

 

Fair Value

 

 

Carrying

Amount

 

 

Fair Value

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior notes (Level 1)

 

$

2,499

 

 

$

2,608

 

 

$

2,498

 

 

$

2,668

 

Exchangeable Senior Debentures (Level 1)

 

 

395

 

 

 

621

 

 

 

386

 

 

 

739

 

Credit facility (Level 2)

 

 

770

 

 

 

770

 

 

 

704

 

 

 

704

 

Mortgage debt and other, excluding capital leases (Level 2)

 

 

388

 

 

 

396

 

 

 

403

 

 

 

413