XML 65 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions
9 Months Ended
Sep. 30, 2014
Business Combinations [Abstract]  
Acquisitions

8.

Acquisitions

On August 11, 2014, we acquired the 242-room b2 miami downtown hotel for approximately $58 million. On January 21, 2014, we acquired the 151-room Powell Hotel in San Francisco, California, including retail space, for approximately $75 million. Accounting for acquisitions requires an allocation of the purchase price to the assets acquired and the liabilities assumed at their respective estimated fair values. The purchase price allocation for the b2 miami downtown hotel is estimated based on currently available information; however, we still are in the process of obtaining appraisals and finalizing the accounting for this acquisition. The following table summarizes the estimated fair value of the assets acquired and liabilities assumed related to these acquisitions (in millions):

 

Property and equipment

 

$

131

 

Other assets

 

 

3

 

Total assets

 

 

134

 

Other liabilities

 

 

(1

)

Net assets acquired

 

$

133

 

 

 

Our summarized unaudited consolidated pro forma results of operations, assuming the acquisitions that were completed during 2014 occurred on January 1, 2013, are as follows (in millions, except per share and per unit amounts):

 

 

 

Quarter ended

September 30,

 

 

Year-to-date ended

September 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

Revenues

 

$

1,295

 

 

$

1,215

 

 

$

4,042

 

 

$

3,843

 

Income from continuing operations

 

 

145

 

 

 

3

 

 

 

492

 

 

 

154

 

Net income

 

 

145

 

 

 

19

 

 

 

492

 

 

 

201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Host Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Host Inc.

 

$

144

 

 

$

20

 

 

$

481

 

 

$

196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

.19

 

 

$

.01

 

 

$

.64

 

 

$

.20

 

Discontinued operations

 

 

 

 

 

.02

 

 

 

 

 

 

.06

 

Basic earnings per common share

 

$

.19

 

 

$

.03

 

 

$

.64

 

 

$

.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

.19

 

 

$

.01

 

 

$

.64

 

 

$

.20

 

Discontinued operations

 

 

 

 

 

.02

 

 

 

 

 

 

.06

 

Diluted earnings per common share

 

$

.19

 

 

$

.03

 

 

$

.64

 

 

$

.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Host L.P.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Host L.P.

 

$

146

 

 

$

20

 

 

$

488

 

 

$

199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common unit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

.19

 

 

$

.01

 

 

$

.65

 

 

$

.21

 

Discontinued operations

 

 

 

 

 

.02

 

 

 

 

 

 

.06

 

Basic earnings per common unit

 

$

.19

 

 

$

.03

 

 

$

.65

 

 

$

.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common unit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

.19

 

 

$

.01

 

 

$

.65

 

 

$

.21

 

Discontinued operations

 

 

 

 

 

.02

 

 

 

 

 

 

.06

 

Diluted earnings per common unit

 

$

.19

 

 

$

.03

 

 

$

.65

 

 

$

.27

 

 

The above pro forma results of operations exclude $2 million of acquisition costs for the year-to-date period ended September 30, 2014. The condensed consolidated statements of operations for the quarter and year-to-date periods ended September 30, 2014 include approximately $3 million and $7 million of revenues, respectively, and $2 million of net income for the year-to-date period ended September 30, 2014 related to our 2014 acquisitions. Net income related to our 2014 acquisitions was immaterial for the quarter ended September 30, 2014.