EXHIBIT 12.2

HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

AND PREFERRED UNIT DISTRIBUTIONS

(in millions, except ratio amounts)

	Year-to-date ended
	September 30, 2013			September 7, 2012
Income from continuing operations before income taxes	$	173		$	(5	)
Add (deduct):
Fixed charges		269			308
Capitalized interest		(5	)		(4	)
Amortization of capitalized interest		5			5
Equity in earnings related to certain 50% or less owned affiliates		(3	)		(2	)
Adjusted earnings	$	439		$	302
Fixed charges:
Interest on indebtedness and amortization of deferred financing costs	$	244		$	272
Capitalized interest		5			4
Portion of rents representative of the interest factor		20			32
Total fixed charges and preferred unit distributions	$	269		$	308
Ratio of earnings to fixed charges and preferred unit distributions		1.6
Deficiency of earnings to fixed charges and preferred unit distributions	$	—		$	(6	)