XML 67 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Debt
Debt consists of the following (in millions):
 As of December 31,
2023
 
2022
Series E senior notes, with a rate of 4% due June 2025$499 $499 
Series F senior notes, with a rate of 4½% due February 2026399 399 
Series G senior notes, with a rate of 3⅞% due April 2024400 399 
Series H senior notes, with a rate of 3⅜% due December 2029643 642 
Series I senior notes, with a rate of 3½% due September 2030738 736 
Series J senior notes, with a rate of 2.9% due December 2031441 440 
Total senior notes3,120 3,115 
Credit facility revolver ⁽¹⁾(8)(4)
Credit facility term loan due January 2027499 499 
Credit facility term loan due January 2028498 499 
Mortgage and other debt, with an average interest rate of 4.67% and 4.9% at December 31, 2023 and 2022, respectively, maturing through November 2027100 106 
Total debt$4,209 $4,215 
_____________
(1)There were no outstanding credit facility borrowings at December 31, 2023 or 2022. Amount shown represents deferred financing costs related to the credit facility revolver.
Aggregate Debt Maturities
Aggregate debt maturities, including principal amortization, are as follows (in millions):
 As of December 31, 2023
2024$402 
2025502 
2026402 
2027592 
2028500 
Thereafter1,850 
4,248 
Deferred financing costs(25)
Unamortized discounts, net(14)
Total debt$4,209 
Reconciliation between Interest Expense and Cash Interest Paid
The following is a reconciliation between interest expense and cash interest paid (in millions):
 Year ended December 31,
2023
2022
2021 ⁽²⁾
Interest expense$191 $156 $191 
Amortization of debt premiums/discounts, net(2)(2)(2)
Amortization of deferred financing costs(7)(8)(8)
Non-cash losses on debt extinguishment(1)— (1)
Change in accrued interest(4)
Interest paid ⁽¹⁾$183 $142 $183 
___________
(1)Does not include capitalized interest of $10 million, $10 million and $4 million for 2023, 2022 and 2021, respectively.
(2)Interest expense and interest paid includes cash prepayment premiums of approximately $22 million in 2021.