XML 27 R15.htm IDEA: XBRL DOCUMENT v3.22.1
Equity of Host Inc. and Capital of Host L.P.
3 Months Ended
Mar. 31, 2022
Equity [Abstract]  
Equity of Host Inc. and Capital of Host L.P.

8.

Equity of Host Inc. and Capital of Host L.P.

 

Equity of Host Inc.

The components of the equity of Host Inc. are as follows (in millions):

 

 

Common Stock

 

Additional Paid-in Capital

 

Accumulated Other Comprehensive Income (Loss)

 

Retained Earnings / (Deficit)

 

Non-redeemable, non-controlling interests

 

Total equity

 

Redeemable, non-controlling interests

 

Balance, December 31, 2021

$

7

 

$

7,702

 

$

(76

)

$

(1,192

)

$

5

 

$

6,446

 

$

126

 

Net income

 

 

 

 

 

 

 

116

 

 

1

 

 

117

 

 

1

 

Issuance of common stock for comprehensive stock plans, net

 

 

 

(9

)

 

 

 

 

 

 

 

(9

)

 

 

Dividends declared on common stock

 

 

 

 

 

 

 

(22

)

 

 

 

(22

)

 

 

Issuance of common OP units

 

 

 

 

 

 

 

 

 

 

 

 

 

56

 

Changes in ownership and other

 

 

 

(13

)

 

 

 

 

 

(1

)

 

(14

)

 

20

 

Other comprehensive income

 

 

 

 

 

7

 

 

 

 

 

 

7

 

 

 

Balance, March 31, 2022

$

7

 

$

7,680

 

$

(69

)

$

(1,098

)

$

5

 

$

6,525

 

$

203

 

 

 

 

Common Stock

 

Additional Paid-in Capital

 

Accumulated Other Comprehensive Income (Loss)

 

Retained Earnings / (Deficit)

 

Non-redeemable, non-controlling interests

 

Total equity

 

Redeemable, non-controlling interests

 

Balance, December 31, 2020

$

7

 

$

7,568

 

$

(74

)

$

(1,180

)

$

5

 

$

6,326

 

$

108

 

Net loss

 

 

 

 

 

 

 

(152

)

 

 

 

(152

)

 

(1

)

Issuance of common stock for comprehensive stock plans, net

 

 

 

(4

)

 

 

 

 

 

 

 

(4

)

 

 

Changes in ownership and other

 

 

 

(17

)

 

 

 

 

 

 

 

(17

)

 

17

 

Other comprehensive loss

 

 

 

 

 

(3

)

 

 

 

 

 

(3

)

 

 

Balance, March 31, 2021

$

7

 

$

7,547

 

$

(77

)

$

(1,332

)

$

5

 

$

6,150

 

$

124

 

 

Capital of Host L.P.

As of March 31, 2022, Host Inc. is the owner of approximately 99% of Host L.P.’s common OP units. The remaining common OP units are owned by unaffiliated limited partners. Each common OP unit may be redeemed for cash or, at the election of Host Inc., Host Inc. common stock, based on the conversion ratio of 1.021494 shares of Host Inc. common stock for each common OP unit. Under the credit facility, all redemptions must be made with Host Inc. common stock if Host L.P.’s leverage ratio (as calculated under the credit facility) exceeds 7.25x.

In exchange for any shares issued by Host Inc., Host L.P. will issue common OP units to Host Inc. based on the applicable conversion ratio. Additionally, funds used by Host Inc. to pay dividends on its common stock are provided by distributions from Host L.P.

The components of the Capital of Host L.P. are as follows (in millions):

 

 

General Partner

 

Limited Partner

 

Accumulated Other Comprehensive Income (Loss)

 

Non-controlling interests

 

Total capital

 

Limited partnership interests of third parties

 

Balance, December 31, 2021

$

1

 

$

6,516

 

$

(76

)

$

5

 

$

6,446

 

$

126

 

Net income

 

 

 

116

 

 

 

 

1

 

 

117

 

 

1

 

Issuance of common OP units to Host Inc. for comprehensive stock plans, net

 

 

 

(9

)

 

 

 

 

 

(9

)

 

 

Distributions declared on common OP units

 

 

 

(22

)

 

 

 

 

 

(22

)

 

 

Issuance of common OP units

 

 

 

 

 

 

 

 

 

 

 

56

 

Changes in ownership and other

 

 

 

(13

)

 

 

 

(1

)

 

(14

)

 

20

 

Other comprehensive income

 

 

 

 

 

7

 

 

 

 

7

 

 

 

Balance, March 31, 2022

$

1

 

$

6,588

 

$

(69

)

$

5

 

$

6,525

 

$

203

 

 

 

 

General Partner

 

Limited Partner

 

Accumulated Other Comprehensive Income (Loss)

 

Non-controlling interests

 

Total capital

 

Limited partnership interests of third parties

 

Balance, December 31, 2020

$

1

 

$

6,394

 

$

(74

)

$

5

 

$

6,326

 

$

108

 

Net loss

 

 

 

(152

)

 

 

 

 

 

(152

)

 

(1

)

Issuance of common OP units to Host Inc. for comprehensive stock plans, net

 

 

 

(4

)

 

 

 

 

 

(4

)

 

 

Changes in ownership and other

 

 

 

(17

)

 

 

 

 

 

(17

)

 

17

 

Other comprehensive loss

 

 

 

 

 

(3

)

 

 

 

(3

)

 

 

Balance, March 31, 2021

$

1

 

$

6,221

 

$

(77

)

$

5

 

$

6,150

 

$

124

 

Share Repurchases

As of March 31, 2022, we have $371 million available for repurchase under our common share repurchase program. There have been no share repurchases in the first quarter of 2022.

Issuance of Common Stock

As of March 31, 2022, there was $460 million of remaining capacity under the distribution agreement we entered into in 2021 with various investment banks to sell shares of Host Inc. common stock in "at-the-market" offerings. No shares were issued during the first quarter of 2022.

Dividends/Distributions

On February 16, 2022, Host Inc.'s Board of Directors announced a regular quarterly cash dividend of $0.03 per share on Host Inc.'s common stock. The dividend was paid on April 15, 2022 to stockholders of record as of March 31, 2022. Accordingly, Host L.P. made a distribution of $0.03064482 per unit on its common OP units based on the current conversion ratio.

Subsequent to quarter end, on May 4, 2022, Host Inc.'s Board of Directors announced a regular quarterly cash dividend of $0.06 per share on Host Inc.'s common stock. The dividend is payable on July 15, 2022, to stockholders of record on June 30, 2022.