XML 116 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value [Abstract]  
Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities

 

 

 

 

 

 

 

 

Fair Value Measurements at June 30, 2013 Using

 

Significant Other Observable Inputs(Level 2)

Financial Assets:

 

 

Securities available for sale:

 

 

Corporate debt

$

4,374 

State and municipal

 

1,936 

Issued by U.S. government-sponsored entities and agencies:

 

 

Mortgage-backed securities - residential

 

1,217 

Collateralized mortgage obligations

 

4,628 

Total securities available for sale

$

12,155 

 

 

 

Loans held for sale

 

629 

 

 

 

Yield maintenance provisions (embedded derivatives)

$

716 

 

 

 

Interest rate lock commitments

$

28 

 

 

 

Financial Liabilities:

 

 

Interest-rate swaps

$

716 

 

 

Assets and liabilities measured at fair value on a non-recurring basis

 

 

 

 

 

 

 

Fair Value Measurements at June 30, 2013 Using

Significant Unobservable Inputs (Level 3)

 

 

 

Impaired loans:

 

 

Commercial

$

121 

Real Estate:

 

 

Single-family residential

 

368 

Multi-family residential

 

1,342 

Commercial:

 

 

Non-owner occupied

 

1,505 

Owner occupied

 

1,159 

Total impaired loans

$

4,495 

 

 

 

Financial instruments measured at fair value on a non-recurring basis

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

Valuation Technique(s)

 

Unobservable Inputs

 

Range (Weighted Average)

Impaired loans:

 

 

 

 

 

 

 

 

Commercial

$

121 

 

Income approach

 

Adjustment for differences in net operating income expectations

 

-10.00%

Commercial real estate:

 

 

 

 

 

 

 

 

Single-family residential

 

368 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

2.30%

 

 

 

 

 

 

 

 

 

Multi-family residential

 

1,342 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

-39.0% to -27.1%    (-32.7%)

Commercial:

 

 

 

 

 

 

 

 

Non-owner occupied

 

1,505 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

-9.74% to 9.18%    (-1.25%)

 

 

 

 

 

 

 

 

 

Owner occupied

 

1,159 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

-6.3% to 0.5%    (-0.8%)

 

 

 

 

 

 

 

 

 

 

 

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measures at fair value on a non-recurring basis at December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

Valuation Technique(s)

 

Unobservable Inputs

 

Range (Weighted Average)

Impaired loans:

 

 

 

 

 

 

 

 

Commercial

$

121 

 

Income approach

 

Adjustment for differences in net operating income expectations

 

-10.00%

Commercial real estate:

 

 

 

 

 

 

 

 

Single -family residential

 

57 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

2.30%

 

 

 

 

 

 

 

 

 

Multi-family residential

 

2,070 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

-39.0% to -27.1% (-32.7%)

Commercial:

 

 

 

 

 

 

 

 

Non-owner occupied

 

1,806 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

-12.2% to 16.7% (7.3%)

 

 

 

 

 

 

 

 

 

Owner occupied

 

1,244 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

6.3% to 0.5% (-0.8%)

 

Aggregate fair value, contractual balance (including accrued interest) and gain or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2013

 

 

December 31, 2012

 

 

 

 

 

 

Aggregate fair value

$

629 

 

$

623 

Contractual balance

 

621 

 

 

595 

Gain (loss)

 

 

 

28 

 

Amount of gains and losses from changes in fair value included in earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30,

 

Six month ended June 30,

 

 

2013

 

2012

 

2013

 

2012

 

Interest income

$

11 

 

$

 

$

16 

 

$

19 

 

Interest expense

 

-  

 

 

-  

 

 

-  

 

 

-  

 

Change in fair value

 

(9)

 

 

13 

 

 

(20)

 

 

 

Total change in fair value

$

 

$

20 

 

$

(4)

 

$

23 

 

 

Carrying amounts and estimated fair values of financial instruments

 

The carrying amounts and estimated fair values of financial instruments at June 30, 2013 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at June 30, 2013 Using:

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

Value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

33,197 

 

$

33,197 

 

$

-  

 

$

-  

 

$

33,197 

Interest-bearing deposits in other financial institutions

 

2,726 

 

 

2,726 

 

 

-  

 

 

-  

 

 

2,726 

Securities available for sale

 

12,155 

 

 

-  

 

 

12,155 

 

 

-  

 

 

12,155 

Loans held for sale

 

629 

 

 

-  

 

 

629 

 

 

-  

 

 

629 

Loans, net

 

179,877 

 

 

-  

 

 

-  

 

 

182,221 

 

 

182,221 

FHLB stock

 

1,942 

 

 

-  

 

 

-  

 

 

-  

 

 

n/a

Accrued interest receivable

 

69 

 

 

11 

 

 

59 

 

 

-  

 

 

70 

Yield maintenance provisions (embedded derivatives)

 

716 

 

 

-  

 

 

716 

 

 

-  

 

 

716 

Interest rate lock commitments

 

28 

 

 

-  

 

 

28 

 

 

-  

 

 

28 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

(204,679)

 

$

(88,665)

 

$

(117,168)

 

$

-  

 

$

(205,833)

FHLB advances

 

(10,000)

 

 

-  

 

 

(10,187)

 

 

-  

 

 

(10,187)

Subordinated debentures

 

(5,155)

 

 

-  

 

 

(2,979)

 

 

-  

 

 

(2,979)

Accrued interest payable

 

(202)

 

 

(1)

 

 

(201)

 

 

-  

 

 

(202)

Interest-rate swaps

 

(716)

 

 

-  

 

 

(716)

 

 

-  

 

 

(716)

 

The carrying amounts and estimated fair values of financial instruments at December 31, 2012 were as follows: