-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, EvK+1EYuVjGZk5btW2qTs2so7qIHGnSTE1DL8zHxjUK0+/7jbLXsVREtrftVSKxh W+E4i3SmK/85XVOG9QHJpA== 0001362310-09-002520.txt : 20090220 0001362310-09-002520.hdr.sgml : 20090220 20090220105713 ACCESSION NUMBER: 0001362310-09-002520 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20090220 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090220 DATE AS OF CHANGE: 20090220 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CENTRAL FEDERAL CORP CENTRAL INDEX KEY: 0001070680 STANDARD INDUSTRIAL CLASSIFICATION: SAVINGS INSTITUTION, FEDERALLY CHARTERED [6035] IRS NUMBER: 341877137 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-25045 FILM NUMBER: 09623748 BUSINESS ADDRESS: STREET 1: C/O CENTRAL FEDERAL BANK STREET 2: 601 MAIN ST CITY: WELLSVILLE STATE: OH ZIP: 43968 BUSINESS PHONE: 3305321517 MAIL ADDRESS: STREET 1: C/O CENTRAL FEDERAL BANK STREET 2: 601 MAIN ST CITY: WELLSVILLE STATE: OH ZIP: 43968 FORMER COMPANY: FORMER CONFORMED NAME: GRAND CENTRAL FINANCIAL CORP DATE OF NAME CHANGE: 19980918 8-K 1 c81445e8vk.htm FORM 8-K Filed by Bowne Pure Compliance
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 20, 2009

CENTRAL FEDERAL CORPORATION
(Exact name of registrant as specified in its charter)
         
Delaware   0-25045   34-1877137
(State or other Jurisdiction of Incorporation)   (Commission File Number)   (IRS Employer Identification No.)
     
2923 Smith Road, Fairlawn, Ohio   44333
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (330) 666-7979
 
Not Applicable
(Former name or former address if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 

 

1


 

Item 2.02 Results of Operations and Financial Condition

On February 20, 2009, the registrant issued a press release announcing performance for the quarter and year ended December 31, 2008. A copy of the press release is included as Exhibit 99 to this report.

Item 9.01 Financial Statements and Exhibits

(c) Exhibits

  99   Press release issued on February 20, 2009 announcing performance for the quarter and year ended December 31, 2008.

 

2


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

     
  Central Federal Corporation
 
Date: February 20, 2009 By: /s/ Therese Ann Liutkus
    Therese Ann Liutkus, CPA
Treasurer and Chief Financial Officer

 

3


 

EXHIBIT INDEX

     
Exhibit
Number
  Description
 
99   Press release issued on February 20, 2009 announcing performance for the quarter and year ended December 31, 2008.

 

4

EX-99 2 c81445exv99.htm EXHIBIT 99 Filed by Bowne Pure Compliance
Exhibit 99
(CENTRAL FEDERAL CORPORATION LOGO)
PRESS RELEASE
     
FOR IMMEDIATE RELEASE:
  February 20, 2009
 
For Further Information:
Mark S. Allio, Chairman, President and CEO
 
Phone: 330.576.1334
 
Fax: 330.666.7959
CENTRAL FEDERAL CORPORATION ANNOUNCES 2008 EARNINGS
Fairlawn, Ohio — February 20, 2009 — Central Federal Corporation (Nasdaq: CFBK) announced that net income for the year ended December 31, 2008 increased $740,000 and totaled $723,000, or $.17 per diluted common share, compared to a net loss of $17,000, or $.00 per diluted common share, for the year ended December 31, 2007.
Net income for the quarter ended December 31, 2008 totaled $90,000, or $.01 per diluted common share, compared to net income of $297,000, or $.07 per diluted common share, for the quarter ended December 31, 2007.
Mark S. Allio, Chairman, President and CEO, commented, “Despite the recessionary economic environment and the near collapse of the credit markets in 2008, the Company was profitable. Our strategic plan to transition from a residentially focused savings and loan to a community and business bank has provided us the opportunity to conservatively expand our business based on a foundation of strong relationships with our clients. Our focus continues to be profitable growth through these relationships, with a watchful eye on credit quality and a strong stewardship of resources. The coming months will challenge us to continue that focus, with anticipated increased regulatory oversight, increased costs in areas such as FDIC insurance, and other operating costs associated with the current difficult financial environment.”
Highlights
   
Net income increased $740,000 in 2008, compared to 2007.
 
   
Net interest income increased $974,000, or 13%, in 2008 compared to 2007.
 
   
Net interest margin improved to 3.35% in 2008, compared to 3.19% in 2007.
 
   
The efficiency ratio improved to 80.75% in 2008, compared to 94.57% in 2007.
 
   
The ratio of noninterest expense to average assets improved to 2.79% in 2008, compared to 3.08% in 2007.
 
   
Deposit balances increased $13.3 million, or 6.9% in 2008.
 
   
The Company issued $7.2 million of preferred stock under the U.S. Treasury Department’s Capital Purchase Program.
 
   
CFBank continues to provide for loan losses in response to current economic conditions and their effect on the loan portfolio. The ratio of the allowance for loan losses to total loans totaled 1.32% at December 31, 2008, compared to 1.15% at December 31, 2007. Nonperforming loans totaled 1.02% of total loans at December 31, 2008, compared to 0.21% of total loans at December 31, 2007.

 

 


 

Net interest income
Net interest income increased $66,000, or 3.1%, to $2.2 million for the quarter ended December 31, 2008, compared to $2.1 million for the quarter ended December 31, 2007. The increase was primarily due to a decline in the average cost of interest-bearing liabilities to 3.20% in the fourth quarter of 2008, from 4.46% in the fourth quarter of 2007. The decline in the cost of interest-bearing liabilities resulted in a 29.3% decrease in interest expense. Interest income decreased 14.9% due to a decline in the average yield on interest-earning assets to 6.16% in the fourth quarter of 2008, from 7.27% in the fourth quarter of 2007.
During 2007, the management of CFBank, through its asset/liability strategies, positioned liabilities to be more sensitive to a reduction in short-term interest rates. The reductions in the Federal Funds rate, the prime rate and other market interest rates, beginning in September 2007 and continuing through December 2008, resulted in larger decreases in funding costs than in asset yields. The decline in funding costs positively impacted net interest margin in the year ended December 31, 2008. Net interest margin improved to 3.35% during the year ended December 31, 2008, from 3.19% during the year ended December 31, 2007. Due to the current historic low level of short term market rates, management has extended the terms of some liabilities to protect net interest margin should interest rates rise. However, future downward pressure on margins could occur should the contractual downward repricing on existing interest-earning assets be greater than the decrease in funding costs of interest-bearing liabilities.
Noninterest income
Noninterest income totaled $364,000 for the quarter ended December 31, 2008, compared to $149,000 for the quarter ended December 31, 2007. The increase in noninterest income was primarily due to an increase in service charges on deposit accounts associated with a third party payment processor. These accounts were active only during the fourth quarter of 2008. Because the accounts are no longer active, the increased income associated with these service charges will not continue. CFBank is currently investigating unusual return item activity with regard to the accounts. No losses have been incurred to date, but the investigation is on-going and the Company cannot at this time estimate whether any amounts may be at risk with regard to the accounts.
Noninterest income totaled $948,000 for the year ended December 31, 2008, compared to $728,000 for the year ended December 31, 2007. The increase in noninterest income was primarily due to an increase in service charges on deposit accounts, including the third party payment processor accounts referenced above, and gains on sales of securities, offset by lower net gains on sales of loans due to fewer mortgage loan originations.
Provision for loan losses
Provisions for loan losses are provided in relation to ascertainable credit risk information available on the loan portfolio, loan growth, portfolio composition, and current economic conditions and trends. The provision totaled $250,000 for the quarter ended December 31, 2008, compared to $104,000 for the quarter ended December 31, 2007. The provision totaled $917,000 for the year ended December 31, 2008, compared to $539,000 for the year ended December 31, 2007. The increase in the provision during 2008 was due to an increase in nonperforming loans and net loan charge-offs. The ratio of the allowance for loan losses to total loans was 1.32% at December 31, 2008 compared to 1.15% at December 31, 2007.
Nonperforming loans increased $1.9 million and totaled $2.4 million, or 1.02% of total loans, at December 31, 2008, compared to $488,000, or 0.21% of total loans, at December 31, 2007. The increase in nonperforming loans included: one commercial loan, totaling $646,000, and three multi-family loans to one borrower, totaling $1.3 million, which were past due and on nonaccrual status at December 31, 2008; and one commercial real estate loan totaling $347,000, which was 90 days past maturity and still accruing interest at December 31, 2008, as the borrower continues to make monthly payments on the loan. The amount of the allowance for loan losses specifically allocated to nonperforming loans totaled $514,000 at December 31, 2008. The Company believes that the remaining nonperforming loan balances are adequately secured by the underlying collateral at this time.

 

2


 

Net charge-offs totaled $482,000, or 0.21% of average loans, in 2008, compared to net recoveries of $36,000, or .02% of average loans, in 2007. Net charge-offs in 2008 related to home equity lines of credit, single-family mortgages and auto loans.
The Company believes that the allowance for loan losses is adequate to absorb probable incurred credit losses in the loan portfolio at December 31, 2008. However, future additions to the allowance may be necessary based on factors such as changes in client business performance, economic conditions, and changes in real estate values. Management continues to diligently monitor credit quality in the existing portfolio and analyzes potential loan opportunities carefully in order to manage credit risk. The Company could experience an increase in loan losses should the economic conditions and factors which affect credit quality continue to worsen.
Noninterest expense
Noninterest expense for the quarter ended December 31, 2008 totaled $2.2 million, compared to $1.7 million in the prior year quarter. Current quarter expenses increased primarily due to increased occupancy and equipment expenses, professional fees and data processing costs. The increase in occupancy and equipment expenses was due to increased real estate taxes at the Worthington office and higher rent expense for additional space at the Fairlawn office. The increase in professional fees was due to legal fees associated with nonperforming loans and costs related to the evaluation of a potential new core processing system, which is tentatively planned for implementation in 2009. A new system would improve operational efficiency and support the requirements of our business banking strategy. Data processing expenses included costs associated with increased check clearing activity during the fourth quarter associated with the third party payment processor, which will not continue as described in the discussion of Noninterest Income. The ratio of noninterest expense to average assets was 3.13% for the fourth quarter of 2008, compared to 2.48% in the prior year quarter. The efficiency ratio was 85.89% for the quarter ended December 31, 2008, compared to 76.52% for the prior year quarter.
Noninterest expense totaled $7.7 million for the year ended December 31, 2008, compared to $8.0 million for 2007. The 2007 expense included $774,000 related to an arbitration loss and lease termination expense. The ratio of noninterest expense to average assets improved to 2.79% for the year ended December 31, 2008, compared to 3.08% in 2007. The efficiency ratio improved to 80.75% for the year ended December 31, 2008, compared to 94.57% in 2007.
Balance sheet activity
Assets totaled $277.8 million at December 31, 2008 and decreased $1.8 million, or 0.6%, from $279.6 million at December 31, 2007. The decrease in assets was due to the use of cash flows from the securities portfolio, which were not needed for loan growth, to repay borrowings.
Net loans totaled $233.9 million at December 31, 2008 and increased $3.4 million, or 1.5%, from $230.5 million at December 31, 2007. The increase in net loans was due to growth in the commercial, commercial real estate and multi-family loan portfolios, which totaled $181.8 million at December 31, 2008 and increased $7.9 million, or 4.5%, from $173.9 million at December 31, 2007. Originations of commercial, commercial real estate and multi-family loans totaled $33.9 million in 2008 and were offset by $32.9 million in payoffs on these loan types. Consumer loan balances decreased $1.8 million, or 6.4%, during 2008 primarily due to repayments on auto loans. Mortgage loan balances decreased $2.2 million, or 7.2%, during 2008 primarily due to prepayments.
Deposits totaled $207.6 million at December 31, 2008 and increased $13.3 million, or 6.9%, from $194.3 million at December 31, 2007. The increase in deposits was due to growth in certificate of deposit accounts, which increased $17.1 million during 2008. CFBank is a participant in the Certificate of Deposit Account Registry Service® (CDARS) which allows the Bank to provide customers full FDIC insurance on certificate of deposit balances up to $50 million. Customer balances in the CDARS program increased $28.6 million during the year ended December 31, 2008.

 

3


 

Federal Home Loan Bank (FHLB) advances totaled $29.1 million at December 31, 2008, a decrease of $20.4 million, or 41.3%, compared to $49.5 million at December 31, 2007. FHLB advances were repaid with funds from the increase in deposits and cash flows from the securities portfolio.
Shareholders’ equity totaled $33.1 million at December 31, 2008, a increase of $5.7 million, or 20.8%, compared to $27.4 million at December 31, 2007. The increase in shareholders’ equity was due to the issuance of $7.2 million of preferred stock to the U.S. Treasury Department under the Capital Purchase Program (which was part of the government’s Troubled Asset Relief Program), and current year net income, partially offset by the repurchase of 365,000 shares of CFBK stock, which totaled $1.6 million, and cash dividends paid to common shareholders, which totaled $843,000. The $7.2 million in proceeds from the sale of the preferred stock are currently held in short-term investments pending approval from regulators to contribute it as additional capital to CFBank, and pending the Company’s review of The American Recovery and Reinvestment Act of 2009, which was signed by President Obama on February 17, 2009. The Company will be analyzing the provisions of the new statute and considering whether to continue its participation in the Capital Purchase Program in light of the additional restrictions imposed under the new legislation.
About Central Federal Corporation and CFBank
Central Federal Corporation is the holding company for CFBank, a federally chartered savings association formed in Ohio in 1892. CFBank has four full-service banking offices in Fairlawn, Calcutta, Wellsville and Worthington, Ohio. Additional information about CFBank’s banking services and the Company is available at www.CFBankOnline.com.
Forward-Looking Information
Certain statements contained in this earnings release which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “believes,” “anticipates,” “expects,” “intends,” “targeted” and similar expressions are intended to identify forward-looking statements, but are not the exclusive means of identifying those statements. Forward-looking statements involve risks and uncertainties. Actual results may differ materially from those predicted by the forward-looking statements because of various factors and possible events, including: (i) changes in political, economic or other factors such as inflation rates, recessionary or expansive trends, and taxes; (ii) competitive pressures; (iii) fluctuations in interest rates; (iv) the level of defaults and prepayments on loans made by CFBank; (v) unanticipated litigation, claims or assessments; (vi) fluctuations in the cost of obtaining funds to make loans; and (vii) regulatory changes. Further information on these risk factors is included in the Company’s filings with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made and the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made to reflect unanticipated events.

 

4


 

Consolidated Statements of Operations
($ in thousands, except share data)
(unaudited)
                                                 
    Three months ended             Year ended        
    December 31,             December 31,        
    2008     2007     % change     2008     2007     % change  
 
                                               
Total interest income
  $ 4,010     $ 4,710       -15 %   $ 16,637     $ 17,523       -5 %
Total interest expense
    1,844       2,610       -29 %     7,935       9,795       -19 %
 
                                       
Net interest income
    2,166       2,100       3 %     8,702       7,728       13 %
 
                                               
Provision for loan losses
    250       104       140 %     917       539       70 %
 
                                       
Net interest income after provision for loan losses
    1,916       1,996       -4 %     7,785       7,189       8 %
 
                                               
Noninterest income
                                               
Service charges on deposit accounts
    284       84       238 %     544       287       90 %
Net gain on sales of loans
    29       26       12 %     159       233       -32 %
Net gain on sale of securities
                n/m       54             n/m  
Other
    51       39       31 %     191       208       -8 %
 
                                       
Noninterest income
    364       149       144 %     948       728       30 %
 
                                               
Noninterest expense
                                               
Salaries and employee benefits
    1,022       970       5 %     4,058       4,601       -12 %
Occupancy and equipment
    162       92       76 %     485       534       -9 %
Data processing
    265       138       92 %     686       556       23 %
Franchise taxes
    69       82       -16 %     308       293       5 %
Professional fees
    233       64       264 %     558       358       56 %
Director fees
    34       36       -6 %     136       148       -8 %
Postage, printing and supplies
    32       30       7 %     159       162       -2 %
Advertising and promotion
    6       27       -78 %     45       203       -78 %
Telephone
    24       22       9 %     91       99       -8 %
Loan expenses
    6       13       -54 %     20       23       -13 %
Foreclosed assets, net
    7       8       -13 %     (3 )     (30 )     -90 %
Depreciation
    165       154       7 %     683       619       10 %
Other
    148       85       74 %     523       431       21 %
 
                                       
Noninterest expense
    2,173       1,721       26 %     7,749       7,997       -3 %
 
                                               
Income (loss) before income taxes
    107       424       n/m       984       (80 )     n/m  
Income tax expense (benefit)
    17       127       n/m       261       (63 )     n/m  
 
                                       
Net income (loss)
  $ 90     $ 297       n/m     $ 723     $ (17 )     n/m  
 
                                       
Net income (loss) available to common shareholders
  $ 61     $ 297       n/m     $ 694     $ (17 )     n/m  
 
                                       
 
                                               
Share Data
                                               
Basic earnings per common share
  $ 0.01     $ 0.07       n/m     $ 0.17     $       n/m  
Diluted earnings per common share
  $ 0.01     $ 0.07       n/m     $ 0.17     $       n/m  
Cash dividends per common share
  $ 0.05     $ 0.05             $ 0.20     $ 0.28          
Average common shares outstanding — basic
    4,078,409       4,421,255               4,200,504       4,467,750          
Average common shares outstanding — diluted
    4,080,082       4,421,255               4,202,070       4,467,750          
     
n/m — not meaningful

 

1


 

Consolidated Statements of Financial Condition
($ in thousands)
(unaudited)
                                         
    December 31,     September 30,     June 30,     March 31,     December 31,  
    2008     2008     2008     2008     2007  
 
                                       
Assets
                                       
Cash and cash equivalents
  $ 4,177     $ 7,601     $ 3,607     $ 6,914     $ 3,894  
Securities available for sale
    23,550       25,323       26,182       27,607       28,398  
Loans held for sale
    284       549       1,805       1,965       457  
Loans
                                       
Mortgages
    28,778       27,844       30,766       30,944       30,998  
Commercial, commercial real estate and multi-family
    181,818       180,191       176,696       169,649       173,916  
Consumer
    26,445       26,796       26,308       26,884       28,245  
 
                             
Total loans
    237,041       234,831       233,770       227,477       233,159  
Less allowance for loan losses
    (3,119 )     (3,045 )     (2,947 )     (2,729 )     (2,684 )
 
                             
Loans, net
    233,922       231,786       230,823       224,748       230,475  
Federal Home Loan Bank stock
    2,109       2,109       2,081       2,054       1,963  
Loan servicing rights
    112       123       134       146       157  
Foreclosed assets, net
                123             86  
Premises and equipment, net
    5,246       5,304       5,404       5,544       5,717  
Bank owned life insurance
    3,892       3,863       3,832       3,798       3,769  
Deferred tax asset
    1,620       1,709       1,865       1,777       1,995  
Accrued interest receivable and other assets
    2,869       2,388       2,766       1,841       2,671  
 
                             
 
  $ 277,781     $ 280,755     $ 278,622     $ 276,394     $ 279,582  
 
                             
 
                                       
Liabilities and Shareholders’ Equity
                                       
Deposits
                                       
Noninterest bearing
  $ 14,557     $ 14,238     $ 13,458     $ 12,166     $ 12,151  
Interest bearing
    193,090       195,189       185,485       174,192       182,157  
 
                             
Total deposits
    207,647       209,427       198,943       186,358       194,308  
Federal Home Loan Bank advances
    29,050       38,200       46,775       55,150       49,450  
Advances by borrowers for taxes and insurance
    167       79       94       71       154  
Accrued interest payable and other liabilities
    2,687       2,064       1,689       2,109       3,136  
Subordinated debentures
    5,155       5,155       5,155       5,155       5,155  
 
                             
Total liabilities
    244,706       254,925       252,656       248,843       252,203  
 
                                       
Shareholders’ equity
    33,075       25,830       25,966       27,551       27,379  
 
                             
 
  $ 277,781     $ 280,755     $ 278,622     $ 276,394     $ 279,582  
 
                             

 

2


 

Consolidated Financial Highlights
($ in thousands except per share data)
(unaudited)
                                                         
    At or for the three months ended     At or for the year ended  
    December 31,     September 30,     June 30,     March 31,     December 31,     December 31,  
    2008     2008     2008     2008     2007     2008     2007  
 
                                                       
Earnings
                                                       
Net interest income
  $ 2,166     $ 2,273     $ 2,219     $ 2,044     $ 2,100     $ 8,702     $ 7,728  
Provision for loan losses
  $ 250     $ 183     $ 260     $ 224     $ 104     $ 917     $ 539  
Noninterest income
  $ 364     $ 176     $ 217     $ 191     $ 149     $ 948     $ 728  
Noninterest expense
  $ 2,173     $ 1,864     $ 1,866     $ 1,846     $ 1,721     $ 7,749     $ 7,997  
Net income (loss)
  $ 90     $ 285     $ 224     $ 124     $ 297     $ 723     $ (17 )
Net income (loss) available to common shareholders
  $ 61     $ 285     $ 224     $ 124     $ 297     $ 694     $ (17 )
Basic earnings per common share
  $ 0.01     $ 0.07     $ 0.05     $ 0.03     $ 0.07     $ 0.17     $  
Diluted earnings per common share
  $ 0.01     $ 0.07     $ 0.05     $ 0.03     $ 0.07     $ 0.17     $  
 
                                                       
Performance Ratios (annualized)
                                                       
Return on average assets
    0.13 %     0.41 %     0.32 %     0.18 %     0.43 %     0.26 %     (0.01 %)
Return on average equity
    1.27 %     4.43 %     3.43 %     1.79 %     4.34 %     2.68 %     (0.06 %)
Average yield on interest-earning assets
    6.16 %     6.36 %     6.33 %     6.77 %     7.27 %     6.41 %     7.23 %
Average rate paid on interest-bearing liabilities
    3.20 %     3.17 %     3.20 %     3.96 %     4.46 %     3.38 %     4.50 %
Average interest rate spread
    2.96 %     3.19 %     3.13 %     2.81 %     2.81 %     3.03 %     2.73 %
Net interest margin, fully taxable equivalent
    3.33 %     3.47 %     3.43 %     3.18 %     3.24 %     3.35 %     3.19 %
Efficiency ratio
    85.89 %     76.42 %     77.27 %     83.45 %     76.52 %     80.75 %     94.57 %
Noninterest expense to average assets
    3.13 %     2.66 %     2.70 %     2.68 %     2.48 %     2.79 %     3.08 %
 
                                                       
Capital
                                                       
Equity to total assets at end of period
    11.91 %     9.20 %     9.32 %     9.97 %     9.79 %     11.91 %     9.79 %
Tangible equity to tangible assets
    11.91 %     9.20 %     9.32 %     9.97 %     9.79 %     11.91 %     9.79 %
Book value per common share
  $ 6.36     $ 6.30     $ 6.19     $ 6.17     $ 6.17     $ 6.36     $ 6.17  
Tangible book value per common share
  $ 6.36     $ 6.30     $ 6.19     $ 6.17     $ 6.17     $ 6.36     $ 6.17  
Period-end market value per common share
  $ 2.98     $ 3.50     $ 3.74     $ 4.50     $ 3.86     $ 2.98     $ 3.86  
Dividends declared per common share
  $ 0.05     $ 0.05     $ 0.05     $ 0.05     $ 0.05     $ 0.20     $ 0.28  
Period-end common shares outstanding
    4,101,537       4,102,662       4,192,662       4,467,662       4,434,787       4,101,537       4,434,787  
Average basic common shares outstanding
    4,078,409       4,082,000       4,298,000       4,429,487       4,421,255       4,200,504       4,467,750  
Average diluted common shares outstanding
    4,080,082       4,082,000       4,302,154       4,429,913       4,421,255       4,202,070       4,467,750  
 
                                                       
Asset Quality
                                                       
Nonperforming loans
  $ 2,412     $ 2,007     $ 1,972     $ 1,623     $ 488     $ 2,412     $ 488  
Nonperforming loans to total loans
    1.02 %     0.85 %     0.84 %     0.71 %     0.21 %     1.02 %     0.21 %
Nonperforming assets to total assets
    0.87 %     0.71 %     0.75 %     0.59 %     0.21 %     0.87 %     0.21 %
Allowance for loan losses to total loans
    1.32 %     1.30 %     1.26 %     1.20 %     1.15 %     1.32 %     1.15 %
Allowance for loan losses to nonperforming loans
    129.31 %     151.72 %     149.44 %     168.15 %     550.00 %     129.31 %     550.00 %
Net charge-offs (recoveries)
  $ 176     $ 86     $ 41     $ 179     $ 3     $ 482     $ (36 )
Annualized net charge-offs (recoveries) to average loans
    0.30 %     0.15 %     0.07 %     0.32 %     0.01 %     0.21 %     -0.02 %
 
                                                       
Average Balances
                                                       
Loans
  $ 233,245     $ 233,444     $ 229,051     $ 226,893     $ 227,943     $ 230,658     $ 209,070  
Assets
  $ 277,561     $ 280,093     $ 276,438     $ 275,811     $ 277,094     $ 277,476     $ 259,586  
Shareholders’ equity
  $ 28,296     $ 25,729     $ 26,133     $ 27,677     $ 27,363     $ 26,959     $ 28,052  

 

3

GRAPHIC 3 c81445p8144501.gif GRAPHIC begin 644 c81445p8144501.gif M1TE&.#EA30$W`/<``!04%!86%1@8&!L;&QT='1\?'R`@("(B(B8F)2DI*3$Q M,#T]/$Q,2U=75EU=76=G9G%Q<'M[>X2$A(R,BY.3DIF9F:&AH*JJJK.SL[FY MN;Z^OL7%Q_O[_+R\O3T]/?W]_GY^OS\ M_/[^_AV$V````!+8:)$-7!4``)$.D14&")$%;0```!V$X!V$X````/&$7!V$ MV```7"D+4O___P``@D&Y,\P[:"D+4K42"!+7U````!+8O$0$5Q+8$$&S^2D+ M4@``@@```````````!+8:-<:]BD+4@``@@``````````@@````````'86``` M.!+7F`````````'N&```&A+7K)$%;0```````D&ST@```!+8A-<;/0```0`` M`````````````4&+V4<`B```$!+8S$&SS$&SIP``@@``````````!````0`` M`!+8G````!+:B$0$5T&SL/___T&SIT41PRD+4@``@@```````!+:;$4#0$41 MSD4#0$41SA+:!$0$5T'X"/___T'X!4,!^!+9/````$,""````````#L6S!+9 M3"D+4@```"D+4@````4`!"D+4G,(MD,8D0```P```$/A=4/A4@``!"D+4@`` M`````0``!`4`!````!+9I/X3>@$"@0``!"D+4@```/X3A0$"@0`#C``"G``` M`!+9V$,8XP``!"D+4@````4``?WP`````?WP``4``3LF&```!```"!+:%$'W M]@4`!$4#0````$4#0`4``?WP`````1+9\``-91+:,$&'-"D+4@``@@`````` M`$4#0+JKS0```!+:;$4#0!+:F$&+V?WP`!+:F$&(6A+:6$&(*@``@D4#0``` M`0``%````0``````````$````!+:E````0```````!+:3````!+;4$0$5T&( M,/___T&(*D'&/Q56.$4#0"D+4@``@A+:P$&ZI`"I$0"I$1+:U$&Z1K42"`"I M$0```!+:[$&["K42"-<5/2'Y!```````+`````!-`3<`AQ04%!86%1@8&!L; M&QT='1\?'R`@("(B(B8F)2DI*3$Q,#T]/$Q,2U=75EU=76=G9G%Q<'M[>X2$ MA(R,BY.3DIF9F:&AH*JJJK.SL[FYN;Z^OL7%Q_O[_+R\O3T]/?W]_GY^OS\_/[^_AV$V````!+8:)$-7!4``)$.D14& M")$%;0```!V$X!V$X````/&$7!V$V```7"D+4O___P``@D&Y,\P[:"D+4K42 M"!+7U````!+8O$0$5Q+8$$&S^2D+4@``@@```````````!+8:-<:]BD+4@`` M@@``````````@@````````'86```.!+7F`````````'N&```&A+7K)$%;0`` M`````D&ST@```!+8A-<;/0```0```````````````4&+V4<`B```$!+8S$&S MS$&SIP``@@``````````!````0```!+8G````!+:B$0$5T&SL/___T&SIT41 MPRD+4@``@@```````!+:;$4#0$41SD4#0$41SA+:!$0$5T'X"/___T'X!4,! M^!+9/````$,""````````#L6S!+93"D+4@```"D+4@````4`!"D+4G,(MD,8 MD0```P```$/A=4/A4@``!"D+4@```````0``!`4`!````!+9I/X3>@$"@0`` M!"D+4@```/X3A0$"@0`#C``"G````!+9V$,8XP``!"D+4@````4``?WP```` M`?WP``4``3LF&```!```"!+:%$'W]@4`!$4#0````$4#0`4``?WP`````1+9 M\``-91+:,$&'-"D+4@``@@```````$4#0+JKS0```!+:;$4#0!+:F$&+V?WP M`!+:F$&(6A+:6$&(*@``@D4#0````0``%````0``````````$````!+:E``` M`0```````!+:3````!+;4$0$5T&(,/___T&(*D'&/Q56.$4#0"D+4@``@A+: MP$&ZI`"I$0"I$1+:U$&Z1K42"`"I$0```!+:[$&["K42"-<5/0C^`$\('$BP MH,&#"!,J7,BPH<.'$"-*G$BQHL6+&#-JW,BQH\>/($.*'$FRI,F3*%.J7,FR MI//2)"&A M+MV[>@,+3KFA`0`!!OX.7LSX(XD-$!``()!8<>/+F!6*^,!A`X<.'SILL!"! M05O$E2UG7HT9A(4'"Q*D1F"``(##J%/3O<"Z]V(1$Q3&224I$@E$@;^)4:``E,L*)#&"0`P(\&@0!!6P(.U\"9.U40H),"@6!><<;E M5Q$#?F4YT@0!AF<07PG`4,L*M5@"@'UE-F#`?2`M>1X`#70047]T^6A0!U>B MIF9]57*4P8+^&?E)%Z`G"$IHH18AFIBB(C%*EZ,$@6`8``Q(8`%I"UAB:E,? M<.EE2!!$EUB3K2XDP@82I$H7G0.!<"6-N$GKUD8D6-!`4-:F"#G`P)L^88``6/H2[9''-"IP<[<3+/!=G@*JN3&W)W!0L@`* MQ'O"7-\9X/5%&=#8LD;JL@NA`-9Q-*_.'O$U\EURDRX``D\+2/(#I-8D`@5/,```PY,<"8) M%5!`@;\?E,;``Q@@%3R-"TPP`08@*#\!;Q@(#8&H(5`@=`/^6C"!\L"_K#;G M"7TP@=#/5U"M".(ST``%(IR[ZT`;1-#`\-#KEO:B=X'_04`H()C`_QQ@@7(I M#W^H$X@#FA24#&R`:)#K0`;8`[EKW0@AU\K`T_25)!"(D""/R<#Q/,07&$A` M1RPL'0B@Q#JD).D#&(!;04"0@+K4[7#^,P+0N`3R@1[.JB$5!MS&``YXF@01@($[_N8L%I);*)#J@`@I( M``$2H``%-"P"3!2(""#@1`,\@$\&R\`$\.0`O'V(+M$[B-9NAZ^"5(Y&L#/( M!ZXT`-SU4``!4``(%BF``1C@FJI*P`5L1Y<`/$!K=:DE8KQY@6_193@T,H`9 MT1BHM=EH`_C^],P)RD:6"K"$`U!& MD`QHJH8$T=_&"'6;!71.(!A052,/XC>ZC+)Y`)T`-VGT,E5!@)S?R6)$"<2` M2S8--JCQYCR/6,\@F@P$+16`!$)SKKI$;TEWE5IJ+MC#65K`A%+CV@RW.K4& M1(MZ>+4H(G_%O\2\2"'[NI2)RM66J+2+-]F+Z7="5:N^"""9JNO^EX>>`RH/ M0:`N#V"/(#L@)P@LQTZ'>6,'HO4]T)S@I,GTFRGYN("12E`][`$!7<9:D'(I MH'0#.2.!SJ,`!J*L1S3ZJD&XB;N;D6!0;UR;`@19@8A"(`-X--D%,,`!=&)V M`1!0;')$)0('K%.>9^1KK61VJP5@P&R=_14)=)4<$Q4U-QO`*%V>=0()"^`" MR[QO?E_VQEKIK[P6!E;9Y,F0L!K@LW>\%`D6"9X/`4";!/&8`Y!R):1EK8=* MB1;M!N*W!I!IP2JN\!=C_-HF*HX@)A;5!&EUW"XQ!+`C_)UP%/"`"F2@OIXQ M)EA5)=Z"C)BH,$04US:P-EB==,*4LUS^@K:FG(<9S9ML2[!>`PRSOKK+BPJP MJP"\I*,BUB54$>46;W-VYCA[B"UML='&&,`>B&V,4U^^:$8%,N(HDY6"=I,E M!Q9Y8A?;.,T)`('6$E!#CX4G6OGR2@"^>L8%>,AU(4+N"7JT8\;-Z03^3:9` M*B#5AN17AQ(XD$2>N:V%!/B;PQN>;`9@RLCF;B`6=M*7SY:UK<$JTD^C9#?-/?E MB*^Y+A:?]+?Q*R2Z3:'@17LS?;S$#UL,LHE!JG.C:G@Q/M`01`,5(0A8$E>5SH"SB!WSI7.054 MBX<9AS7'46T0N^-:`",O>4,:,$>NV8\!/?S/V!RB;9.5S@+WL;`M&\#YSCMN M4`K8.1JG/1!T6+L-_O_3>"9 M1,WNT*LD(Q!/>NXM!JW:#>(QM=;R[02(\H)?:_B"A#7O>W^2`?S^OD.=OGKC M'2MRM#Y=80J*G"`DGW%#U!4@XL1<(F>FRU=EE$5UJ;]V.D\=&H&?]Y\GATQ? MUFD+MVU[56?>)G\&<5NJX4SQ%"_N!F]V9!#`QP!DDGI3UU?&YV\?%W8)81AC MY8%NMW1CHVT90'(^AW[$HG<`T#D;=8$#442!!WX"(6M^0V$#X1].0700`5X@@V*NQ2820!OHPC]G8BM<(WI'E&'T(A`;-3MD,H6JL6Y'YWIK M(UX61F%)@2-)AS3$1B^%9C@SE"032"89=F0"88%DER\/A78G\`$?0%Q2AG@A M&&.W=G&)\0$JPWT$X3=.,G%S@WC6]W_^0A9K1:8Z%%@0$W06.B@0Z?<0B)4> MU,40T]$,.-G(!,!5G9-'+@[7(,!(I!$_U6` MZX.`#%A-;?8UR?$`^?%AIA2+\R(V]C<0MX5?DT47C3B`(+-!&Z!?_59V`S%! M-A4T#=`7@-B&N",">.5(=I;)=QJF-CLK91`*=1 M.'8"YY)X]X>)$Y0>)Q@1_`0N[5=5Z!OAZC\(O*'4!L(1-`!`]QQ:11E09C(48!``!%X!'WX$`Q\@R M_P*0)2.1FA7^8@7!6R]V`?\"`G[#-E<"`4D21EXB*$!X7.HQ$!D@)W2B8^85 M+3!&B$B&&(;C)XAX`0'@8^&73!,T-+ITE1XRCRA8CT\&'7[UCA+11:JB*B`7 M**EB4-]!@?PF>M\!*/Y1'.=4*ASX,&#)4&T%8$RR/M5Q$!L@)U,3+L\26FWU M-W6A%%"Y,KAQ9`_%DL&B+0'"5O)$`0'P'76#`5%%+,:"+,KR(V<$*A/P();` M5`,6E"ZE3F9C^5E0,)0%3 MB(AV1MM$EF&>`*P-$?022
-----END PRIVACY-ENHANCED MESSAGE-----