XML 76 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Interest and dividend income        
Loans, including fees $ 1,656 $ 2,165 $ 5,316 $ 6,957
Securities 45 68 166 379
FHLB stock dividends 20 20 63 63
Federal funds sold and other 41 38 122 109
Total interest and dividend income 1,762 2,291 5,667 7,508
Interest expense        
Deposits 501 681 1,651 2,133
Long-term FHLB advances and other debt 78 111 268 419
Subordinated debentures 46 41 138 124
Total interest expense 625 833 2,057 2,676
Net interest income 1,137 1,458 3,610 4,832
Provision for loan losses 543 405 943 2,256
Net interest income after provision for loan losses 594 1,053 2,667 2,576
Noninterest income        
Service charges on deposit accounts 63 69 180 199
Net gains on sales of loans 146 158 281 222
Loan servicing fees, net 6 1 19 13
Net gain on sales of securities    232 143 232
Earnings on bank owned life insurance 33 31 98 96
Other 14 15 39 42
Total noninterest income 262 506 760 804
Noninterest expense        
Salaries and employee benefits 1,013 1,004 2,957 3,078
Occupancy and equipment 68 64 201 218
Data processing 146 142 425 431
Franchise taxes 65 63 166 193
Professional fees 234 177 651 736
Director fees 28 44 119 135
Postage, printing and supplies 28 20 132 107
Advertising and promotion 4 10 11 34
Telephone 17 17 50 57
Loan expenses 69 9 100 39
Foreclosed assets, net 776   982 1,185
Depreciation 54 93 183 311
FDIC premiums 144 177 442 527
Amortization of intangibles 10 10 30 30
Regulatory assessment 39 46 105 121
Other insurance 36 42 116 93
Other 34 76 89 151
Total non-interest expense 2,765 1,994 6,759 7,446
Loss before income taxes (1,909) (435) (3,332) (4,066)
Income tax expense            
Net loss (1,909) (435) (3,332) (4,066)
Preferred stock dividends and accretion of discount on preferred stock (107) (107) (328) (317)
Discount on redemption of preferred stock 4,960    4,960   
Earnings (loss) available to common stockholders $ 2,944 $ (542) $ 1,300 $ (4,383)
Earnings (loss) per common share:        
Basic $ 0.38 $ (0.66) $ 0.42 $ (5.31)
Diluted $ 0.38 $ (0.66) $ 0.42 $ (5.31)