XML 51 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2012
Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities
     Fair Value
Measurements at
September 30, 2012
Using
Significant Other
Observable Inputs
(Level 2)
 

Financial Assets:

  

Securities available for sale:

  

Issued by U.S. government-sponsored entities and agencies:

  

Mortgage-backed securities—residential

   $ 1,671   

Collateralized mortgage obligations

     12,629   
  

 

 

 

Total securities available for sale

   $ 14,300   
  

 

 

 

Loans held for sale

   $ 2,571   
  

 

 

 

Yield maintenance provisions (embedded derivatives)

   $ 1,054   
  

 

 

 

Interest rate lock commitments

   $ 45   
  

 

 

 

Financial Liabilities:

  

Interest-rate swaps

   $ 1,054   
  

 

 

 

 

     Fair Value
Measurements at
December 31, 2011
Using Significant Other
Observable Inputs
(Level 2)
 

Financial Assets:

  

Securities available for sale:

  

Issued by U.S. government-sponsored entities and agencies:

  

Mortgage-backed securities—residential

   $ 1,673   

Collateralized mortgage obligations

     16,843   
  

 

 

 

Total securities available for sale

   $ 18,516   
  

 

 

 

Loans held for sale

   $ 1,210   
  

 

 

 

Yield maintenance provisions (embedded derivatives)

   $ 999   
  

 

 

 

Interest rate lock commitments

   $ 39   
  

 

 

 

Financial Liabilities:

  

Interest-rate swaps

   $ 999   
  

 

 

 
Assets and liabilities measured at fair value on a non-recurring basis
     Fair Value Measurements at September 30, 2012
Using
 
     Significant Other
Observable  Inputs
(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

Loan servicing rights

   $ 5      
  

 

 

    

Impaired loans:

     

Commercial

      $ 121   

Real Estate:

     

Multi-family residential

        3,937   

Commercial:

     

Non-owner occupied

        1,839   

Owner occupied

        1,293   

Land

        159   
     

 

 

 

Total impaired loans

      $ 7,349   
     

 

 

 

Foreclosed assets

     

Real Estate:

     

Commercial:

     

Non-owner occupied

      $ 967   

Land

        447   
     

 

 

 

Total foreclosed assets

      $ 1,414   
     

 

 

 

 

 

    Fair Value Measurements at December 31, 2011 Using  
    Significant Other  Observable
Inputs

(Level 2)
    Significant Unobservable
Inputs

(Level 3)
 

Loan servicing rights

  $ 9     
 

 

 

   

Impaired loans:

   

Commercial

    $ 108   

Real Estate:

   

Multi-family residential

      3,065   

Commercial:

   

Non-owner occupied

      2,887   

Owner occupied

      516   

Land

      233   
   

 

 

 

Total impaired loans

    $ 6,809   
   

 

 

 

Foreclosed assets

   

Real Estate:

   

Commercial:

   

Land

    $ 1,209   
   

 

 

 

Total foreclosed assets

    $ 1,209   
   

 

 

 
Financial instruments measured at fair value on a non-recurring basis
     Fair Value      Valuation
Technique(s)
   Unobservable Inputs   Range (Weighted
Average)

Impaired loans:

          

Commercial

   $ 121       Income approach    Adjustment for
differences in net
operating income
expectations
  -10.0%

Commercial real estate:

          

Multi-family residential

     3,937       Comparable sales
approach
   Adjustment for
differences between the
comparable market
transactions
  -39.0% to -27.1%
(-32.7%)

Commercial:

          

Non-owner occupied

     1,839       Comparable sales
approach
   Adjustment for
differences between the
comparable market
transactions
  -9.7% to 16.7%
(3.2%)

Owner occupied

     1,293       Comparable sales
approach
   Adjustment for
differences between the
comparable market
transactions
  -6.3% to 8.1%

(5.4%)

Land

     159       Income approach    Adjustment for
differences in net
operating income
expectations
  0.0%
      Comparable sales
approach
   Adjustment for
differences between the
comparable market
transactions
  8.1%

Foreclosed assets:

          

Real-estate

          

Commercial:

          

Non-owner occupied

     967       Market approach    See note (1)   0.0%

Land

     447       Comparable sales
approach
   Adjustment for
differences between the
comparable market
transactions
  -31.7%
Aggregate fair value, contractual balance (including accrued interest) and gain or loss
     September 30, 2012      December 31, 2011  

Aggregate fair value

   $ 2,571       $ 1,210   

Contractual balance

     2,544         1,196   

Gain

     27         14   
Amount of gains and losses from changes in fair value included in earnings
     Three months ended September 30,      Nine months ended September 30,  
     2012      2011      2012      2011  

Interest income

   $ 15       $ 11       $ 34       $ 29   

Interest expense

     —           —           —           —     

Change in fair value

     9         20         13         8   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total change in fair value

   $ 24       $ 31       $ 47       $ 37   
  

 

 

    

 

 

    

 

 

    

 

 

 
Carrying amounts and estimated fair values of financial instruments
     Fair Value Measurements at September 30, 2012 Using:  
     Carrying
Value
    Level 1     Level 2     Level 3      Total  

Financial assets

           

Cash and cash equivalents

   $ 65,147      $ 65,147      $ —        $ —         $ 65,147   

Interest-bearing deposits in other financial institutions

     1,984        1,984          —           1,984   

Securities available for sale

     14,300        —          14,300        —           14,300   

Loans held for sale

     2,571        —          2,571        —           2,571   

Loans, net

     122,940        —          —          126,360         126,360   

FHLB stock

     1,942        —          —          —           n/a   

Accrued interest receivable

     68        11        57        —           68   

Yield maintenance provisions (embedded derivatives)

     1,054        —          1,054        —           1,054   

Interest rate lock commitments

     45        —          45        —           45   

Financial liabilities

           

Deposits

   $ (179,578   $ (76,931   $ (104,763   $ —         $ (181,694

FHLB advances

     (10,000     —          (10,403     —           (10,403

Subordinated debentures

     (5,155     —          (3,071     —           (3,071

Accrued interest payable

     (451     —          (451     —           (451

Interest-rate swaps

     (1,054     —          (1,054     —           (1,054

 

The carrying amounts and estimated fair values of financial instruments at December 31, 2011 were as follows:

 

     December 31, 2011  
     Carrying     Fair  
     Amount     Value  

Financial assets

    

Cash and cash equivalents

   $ 61,436      $ 61,436   

Interest-bearing deposits in other financial institutions

     1,984        1,984   

Securities available for sale

     18,516        18,516   

Loans held for sale

     1,210        1,210   

Loans, net

     151,160        155,159   

FHLB stock

     1,942        n/a   

Accrued interest receivable

     92        92   

Yield maintenance provisions (embedded derivatives)

     999        999   

Interest rate lock commitments

     39        39   

Financial liabilities

    

Deposits

   $ (217,049   $ (219,235

FHLB advances

     (15,742     (16,327

Subordinated debentures

     (5,155     (2,810

Accrued interest payable

     (300     (300

Interest-rate swaps

     (999     (999