XML 18 R9.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Consolidated Statements Of Cash Flows [Abstract]    
Net income $ 4,448 $ 4,518
Adjustments to reconcile net income to net cash from operating activities:    
Provision for credit losses 237  
Depreciation 133 115
Amortization, net (205) (185)
Deferred income tax (benefit) 141 (451)
Originations of loans held for sale (1,991) (85,180)
Proceeds from sale of loans held for sale 1,977 103,581
Net losses (gains) on sales of residential mortgage loans 3 (557)
Loss on disposal of premises and equipment 28  
Earnings on bank owned life insurance (150) (146)
Stock-based compensation expense 283 180
Net change in:    
Accrued interest receivable and other assets 1,024 (1,801)
Operating lease right-of-use asset 124 143
Operating lease liability (133) (143)
Accrued interest payable and other liabilities (140) 459
Net cash from operating activities 5,779 20,533
Cash flows used by investing activities:    
Available-for-sale securities: Maturities, prepayments and calls 504 2,005
Loan and lease originations and payments, net (43,837) (65,281)
Additions to premises and equipment (501) (278)
Purchase of FRB and FHLB Stock (1,261) (11)
Return of investment-joint ventures 130 107
Net cash used by investing activities (44,965) (63,458)
Cash flows from financing activities:    
Net change in deposits 75,919 52,434
Proceeds from FHLB advances and other debt 37,015  
Repayments on FHLB advances and other debt (9,515) (6,500)
Net change in advances by borrowers for taxes and insurance (1,381) (674)
Cash dividends paid on common stock (320) (257)
Acquisition of treasury shares surrendered upon vesting of restricted stock for payment of taxes (71) (48)
Purchase of treasury shares   (331)
Net cash from financing activities 101,647 44,624
Net change in cash and cash equivalents 62,461 1,699
Beginning cash and cash equivalents 151,787 166,591
Ending cash and cash equivalents 214,248 168,290
Supplemental cash flow information:    
Interest paid 10,621 1,919
Supplemental noncash disclosures:    
Loans transferred from held for sale to portfolio   $ 1,674
Initial recognition of operating right-of-use lease asset 4,267  
Initial recognition of operating lease liability $ 4,267