XML 25 R9.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Consolidated Statements Of Cash Flows [Abstract]      
Net income $ 18,164 $ 18,453 $ 29,608
Adjustments to reconcile net income to net cash from operating activities:      
Provision for loan and lease losses 787 (1,600) 10,915
Depreciation 496 435 381
Amortization, net (881) (2,505) (1,510)
Deferred income tax (benefit) 215 773 (3,045)
Originations of loans held for sale (97,265) (2,358,511) (2,229,042)
Proceeds from sale of loans held for sale 123,655 2,602,993 2,130,712
Net gains on sales of residential mortgage loans (656) (5,916) (58,298)
Net gains on sales of SBA loans (353) (1,443) (68)
Gain on sale of deposits   (1,893)  
Write-down of premises and equipment 570 17 265
Earnings on bank owned life insurance (598) (532) (145)
Loss (gain) on redemption of life insurance policies 173 (383)  
Stock-based compensation expense 899 707 711
Net change in:      
Accrued interest receivable and other assets (6,475) 17,880 (18,451)
Operating lease right-of-use asset 568 461 393
Operating lease right-of-use liability (594) (498) (428)
Accrued interest payable and other liabilities 1,059 (15,135) 14,537
Net cash from (used by) operating activities 39,764 253,303 (123,465)
Proceeds from Sale and Maturity of Debt Securities, Available-for-Sale [Abstract]      
Maturities, prepayments and calls 3,517 5,030 5,091
Purchases   (13,070) (5,552)
Purchase of equity securities     (5,000)
Purchase of bank owned life insurance   (8,000) (12,000)
Loan and lease originations and payments, net (364,759) (311,232) (241,102)
Purchase of loans and leases (3,698) (18,677)  
Proceeds from the sale of loans 12,569 33,361 1,439
Additions to premises and equipment (905) (2,962) (385)
Purchase of FRB and FHLB Stock (627) (1,468) (1,839)
Purchase of other investments   (1,500) (1,000)
Return of investment- joint ventures 582 756 594
Proceeds from the redemption of life insurance policies   661  
Proceeds from the sale of premises and equipment   371  
Net cash used by investing activities (353,321) (316,730) (259,754)
Cash flows from financing activities:      
Net change in deposits 281,570 237,593 366,747
Cash paid for assumption of deposits in branch sale   (102,418)  
Proceeds from FHLB advances and other debt 40,150 174,277 575,137
Repayments on FHLB advances and other debt (20,450) (228,964) (452,224)
Net change in warehouse line of credit   (70,013) 70,013
Net change in advances by borrowers for taxes and insurance 761 1,723 100
Cash dividends paid on common stock (1,153) (848) (195)
Proceeds from exercise of stock options 387 185 36
Acquisition of treasury shares surrendered upon vesting of restricted stock and exercised options for payment of taxes and exercise proceeds (173) (139) (32)
Purchase of treasury shares (2,339) (2,972) (648)
Net cash from financing activities 298,753 8,424 558,934
Net change in cash and cash equivalents (14,804) (55,003) 175,715
Beginning cash and cash equivalents 166,591 221,594 45,879
Ending cash and cash equivalents 151,787 166,591 221,594
Supplemental cash flow information:      
Interest paid 18,362 10,579 14,296
Income tax paid 2,450 3,850 10,300
Supplemental noncash disclosures:      
Loans transferred from held for sale to portfolio 1,674 16,611 1,725
Transfer from premises and equipment to assets held for sale 1,930    
Investment payable on limited liability corporation and limited partnership 8,097 7,764 500
Initial recognition of operating right-of-use lease asset   999  
Initial recognition of operating right-of-use lease liability   $ 999  
Loans held for sale funded with other debt, net of repayments     (7,517)
Dividends payable     $ 2
Redemption proceeds receivable on life insurance policy $ 528