XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value [Abstract]  
Assets And Liabilities Measured At Fair Value On A Recurring Basis, Including Financial Assets And Liabilities





 

 



Fair Value Measurements at

March 31, 2021 using Significant

Other Observable Inputs



(Level 2)



(unaudited)

Financial Assets:

 

 

Securities available for sale:

 

 

Issued by U.S. government-sponsored entities and agencies:

 

 

U.S. Treasury

$

9,680 

Mortgage-backed securities - residential

 

58 

Total securities available for sale

$

9,738 

Loans held for sale

$

430,453 

Derivative assets

$

998 

TBA Mortgage-back securities

$

5,734 

Financial Liabilities:

 

 

Derivative liabilities

$

998 

Interest rate lock commitments

$

613 







 

 



Fair Value Measurements at

December 31, 2020 using Significant

Other Observable Inputs



(Level 2)

Financial Assets:

 

 

Securities available for sale:

 

 

Issued by U.S. government-sponsored entities and agencies:

 

 

U.S. Treasury

$

8,636 

Mortgage-backed securities - residential

 

65 

Total securities available for sale

$

8,701 

Loans held for sale

$

283,165 

Derivative assets

$

1,944 

Interest rate lock commitments

$

18,101 

Financial Liabilities:

 

 

Derivative liabilities

$

1,944 

TBA Mortgage-backed securities

$

2,690 



Assets Measured At Fair Value On A Non-Recurring Basis





 

 

Fair Value Measurements at December 31, 2020 Using

Significant Unobservable Inputs (Level 3)



 

 

Impaired loans:

 

 

Commercial

$

190 

Total impaired loans

$

190 



Financial Instruments Measured At Fair Value On A Non-Recurring Basis



 

 

 

 

 

 

 

 



 

Fair Value

 

Valuation Technique(s)

 

Unobservable Inputs

 

(Range) Weighted Average

Impaired loans:

 

 

 

 

 

 

 

 

Commercial

$

190 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

65.00%



Aggregate Fair Value, Contractual Balance And Gain Or Loss



 

 

 

 

 



 

 

 

 

 



March 31, 2021

 

December 31, 2020



(unaudited)

 

 

 

Aggregate fair value

$

430,453 

 

$

283,165 

Contractual balance

 

428,626 

 

 

274,401 

Gain

$

1,827 

 

$

8,764 



Total Amount Of Gains And Losses From Changes In Fair Value Included In Earnings



 

 

 

 

 



Three months ended March 31,



2021

 

2020



(unaudited)

Interest income

$

2,220 

 

$

1,197 

Interest expense

 

-  

 

 

-  

Change in fair value

 

(6,937)

 

 

1,235 

Total change in fair value

$

(4,717)

 

$

2,432 



Carrying Amounts And Estimated Fair Values Of Financial Instruments

The carrying amounts and estimated fair values of financial instruments at March 31, 2021 were as follows:





 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at March 31, 2021 Using:



Carrying

 

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

Value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

125,814 

 

$

125,814 

 

$

-  

 

$

-  

 

$

125,814 

Interest-bearing deposits in other financial institutions

 

100 

 

 

100 

 

 

-  

 

 

-  

 

 

100 

Securities available for sale

 

9,738 

 

 

-  

 

 

9,738 

 

 

-  

 

 

9,738 

Equity Securities

 

5,000 

 

 

-  

 

 

5,000 

 

 

-  

 

 

5,000 

Loans held for sale

 

430,453 

 

 

-  

 

 

430,453 

 

 

-  

 

 

430,453 

Loans and leases, net

 

966,802 

 

 

-  

 

 

-  

 

 

976,577 

 

 

976,577 

FHLB and FRB stock

 

6,164 

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

Accrued interest receivable

 

5,439 

 

 

 

 

78 

 

 

5,358 

 

 

5,439 

Derivative assets

 

998 

 

 

-  

 

 

998 

 

 

-  

 

 

998 

TBA mortgage-back securities

 

5,734 

 

 

-  

 

 

5,734 

 

 

-  

 

 

5,734 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

(1,320,380)

 

$

(668,917)

 

$

(654,737)

 

$

-  

 

$

(1,323,654)

FHLB advances and other borrowings

 

(137,894)

 

 

-  

 

 

(138,548)

 

 

-  

 

 

(138,548)

Advances by borrowers for taxes and insurance

 

(921)

 

 

-  

 

 

-  

 

 

(921)

 

 

(921)

Subordinated debentures

 

(14,854)

 

 

-  

 

 

(16,052)

 

 

-  

 

 

(16,052)

Accrued interest payable

 

(631)

 

 

-  

 

 

(631)

 

 

-  

 

 

(631)

Derivative liabilities

 

(998)

 

 

-  

 

 

(998)

 

 

-  

 

 

(998)

TBA mortgage-back securities

 

(613)

 

 

-  

 

 

(613)

 

 

-  

 

 

(613)



The carrying amounts and estimated fair values of financial instruments at December 31, 2020 were as follows:



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at December 31, 2020 Using:



Carrying

 

 

 

 

 

 

 

 

 

 

 

 



Value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

221,594 

 

$

221,594 

 

$

-  

 

$

-  

 

$

221,594 

Interest-bearing deposits in other financial institutions

 

100 

 

 

100 

 

 

-  

 

 

-  

 

 

100 

Securities available for sale

 

8,701 

 

 

-  

 

 

8,701 

 

 

-  

 

 

8,701 

Equity Securities

 

5,000 

 

 

-  

 

 

-  

 

 

5,000 

 

 

5,000 

Loans held for sale

 

283,165 

 

 

-  

 

 

283,165 

 

 

-  

 

 

283,165 

Loans and leases, net

 

895,344 

 

 

-  

 

 

-  

 

 

905,030 

 

 

905,030 

FHLB and FRB stock

 

5,847 

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

Accrued interest receivable

 

4,584 

 

 

 

 

36 

 

 

4,547 

 

 

4,584 

Derivative assets

 

1,944 

 

 

-  

 

 

1,944 

 

 

-  

 

 

1,944 

Interest rate lock commitments

 

18,101 

 

 

-  

 

 

18,101 

 

 

-  

 

 

18,101 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

(1,113,070)

 

$

(554,650)

 

$

(565,089)

 

$

-  

 

$

(1,119,739)

FHLB advances and other borrowings

 

(214,426)

 

 

-  

 

 

(215,531)

 

 

-  

 

 

(215,531)

Advances by borrowers for taxes and insurance

 

(1,029)

 

 

-  

 

 

-  

 

 

(1,029)

 

 

(1,029)

Subordinated debentures

 

(14,844)

 

 

-  

 

 

(16,325)

 

 

-  

 

 

(16,325)

Accrued interest payable

 

(498)

 

 

-  

 

 

(498)

 

 

-  

 

 

(498)

Derivative liabilities

 

(1,944)

 

 

-  

 

 

(1,944)

 

 

-  

 

 

(1,944)

TBA mortgage-backed securities

 

(2,690)

 

 

-  

 

 

(2,690)

 

 

-  

 

 

(2,690)