XML 68 R51.htm IDEA: XBRL DOCUMENT v3.21.1
Earnings Per Common Share (Tables)
12 Months Ended
Dec. 31, 2020
Earnings Per Common Share [Abstract]  
Computation Of Earnings Per Share





 

 

 

 

 



December 31, 2020

 

December 31, 2019

Basic

 

 

 

 

 

Net income

$

29,608 

 

$

9,601 

Accretion of discount and value of warrants exercised related to Series B preferred stock (1)

 

 -

 

 

219 

Earnings allocated to participating securities (Series C preferred stock) (2)

 

(2,280)

 

 

(430)

Net income allocated to common stockholders

$

27,328 

 

$

9,390 



 

 

 

 

 

Weighted average common shares outstanding including unvested share-based payment awards 

 

6,072,829 

 

 

4,582,997 

Less: Unvested share-based payment awards-2019 Plan

 

(43,732)

 

 

(1,532)

Average shares

 

6,029,097 

 

 

4,581,465 

Basic earnings per common share

$

4.53 

 

$

2.05 



 

 

 

 

 

Diluted

 

 

 

 

 

Net earnings allocated to common stockholders

$

27,328 

 

$

9,390 

Add back: Preferred Dividends on Series B stock and accretion of discount

 

 -

 

 

 -

Net earnings allocated to common stockholders

$

27,328 

 

$

9,390 



 

 

 

 

 

Weighted average common shares outstanding for basic earnings per common share

 

6,029,097 

 

 

4,581,465 

Add: Dilutive effects of assumed exercises of stock options

 

34,158 

 

 

38,620 

Add: Dilutive effects of assumed exercises of stock warrants

 

 -

 

 

6,947 

Add:  Dilutive effects of unvested share-based payment awards-2019 Plan

 

43,732 

 

 

1,532 

Average shares and dilutive potential common shares

 

6,106,987 

 

 

4,628,564 

Diluted earnings per common share

$

4.47 

 

$

2.03 



(1)

All outstanding warrants expired on July 15, 2019.

(2)

All 12,607 outstanding shares of Series C preferred stock were converted into a total of 1,260,700 shares of the Company’s Non-Voting Common Stock effective as of the close of business on May 28, 2020.

Summary Of Anti-Dilutive Options Or Warrants



 

 

 

 

 



 

2020

 

 

2019

Stock options

 

331 

 

 

463