XML 67 R50.htm IDEA: XBRL DOCUMENT v3.21.1
Parent Company Only Condensed Financial Information (Tables)
12 Months Ended
Dec. 31, 2020
Parent Company Only Condensed Financial Information [Abstract]  
Condensed Balance Sheets



 

 

 

 

 



 

 

 

 

 



2020

 

2019

Assets

 

 

 

 

 

Cash and cash equivalents

$

1,785 

 

$

10,037 

Equity securities

 

5,000 

 

 

-  

Investment in banking subsidiary

 

125,172 

 

 

88,317 

Investment in and advances to other subsidiary

 

241 

 

 

238 

Other assets

 

2,533 

 

 

2,045 

Total assets

$

134,731 

 

$

100,637 



 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

Subordinated debentures

$

14,844 

 

$

14,806 

Other borrowings

 

9,500 

 

 

5,000 

Accrued expenses and other liabilities

 

177 

 

 

167 

Stockholders' equity

 

110,210 

 

 

80,664 

Total liabilities and stockholders' equity

$

134,731 

 

$

100,637 



Condensed Statements Of Operations



 

 

 

 

 



 



2020

 

2019



 

 

 

 

 

Interest income

$

-  

 

$

-  

Other income

 

178 

 

 

70 

Interest expense

 

1,209 

 

 

1,353 

Other expense

 

830 

 

 

758 

Loss before income tax and before undistributed subsidiary income

 

(1,861)

 

 

(2,041)

Tax effect

 

390 

 

 

427 

Loss after income tax and before undistributed subsidiary income

 

(1,471)

 

 

(1,614)

Equity in undistributed subsidiary income

 

31,079 

 

 

11,215 

Net income

$

29,608 

 

$

9,601 

Comprehensive income

$

29,676 

 

$

9,702 



Condensed Statements Of Cash Flows



 

 

 

 

 



2020

 

2019

Cash flows from operating activities

 

 

 

 

 

Net Income

$

29,608 

 

$

9,601 

Adjustments:

 

 

 

 

 

Effect of subsidiaries' operations

 

(31,079)

 

 

(11,215)

Amortization, net

 

38 

 

 

39 

Change in other assets and other liabilities

 

(480)

 

 

(939)

Net cash used by operating activities

 

(1,913)

 

 

(2,514)



 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

  Investments in banking subsidiary

 

(5,000)

 

 

(14,000)

Purchase of equity securities

 

(5,000)

 

 

-  

Net cash used by investing activities

 

(10,000)

 

 

(14,000)



 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Proceeds from other borrowings

 

15,000 

 

 

4,000 

Repayments of other borrowings

 

(10,500)

 

 

(5,000)

Net proceeds from the issuance of preferred stock private placement

 

-  

 

 

14,000 

Net proceeds from the issuance of common stock private placement

 

-  

 

 

9,641 

Proceeds from exercise of stock options

 

36 

 

 

-  

Acquisition of treasury shares surrendered upon vesting of restricted stock for payment of taxes

 

(32)

 

 

(23)

Purchase of treasury shares

 

(648)

 

 

-  

Exercise of warrants to common stock

 

-  

 

 

1,258 

Dividends paid

 

(195)

 

 

-  

Net cash from financing activities

 

3,661 

 

 

23,876 

Net change in cash and cash equivalents

 

(8,252)

 

 

7,362 

Beginning cash and cash equivalents

 

10,037 

 

 

2,675 

Ending cash and cash equivalents

$

1,785 

 

$

10,037