XML 56 R39.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value [Abstract]  
Assets And Liabilities Measured At Fair Value On A Recurring Basis, Including Financial Assets And Liabilities



 

 



Fair Value Measurements at December 31, 2020 Using Significant Other Observable Inputs



(Level 2)

Financial Assets:

 

 

Securities available for sale:

 

 

Issued by U.S. government-sponsored entities and agencies:

 

 

U.S. Treasury

$

8,636 

Mortgage-backed securities - residential

 

65 

Total securities available for sale

$

8,701 

Loans held for sale

$

283,165 

Yield maintenance provisions (embedded derivatives)

$

1,944 

Interest rate lock commitments

$

18,101 

Financial Liabilities:

 

 

Interest-rate swaps

$

1,944 

TBA mortgage-backed securities

$

2,690 







 

 



Fair Value Measurements at December 31, 2019 Using Significant Other Observable Inputs



(Level 2)

Financial Assets:

 

 

Securities available for sale:

 

 

Issued by U.S. government-sponsored entities and agencies:

 

 

U.S. Treasury

$

8,017 

Mortgage-backed securities - residential

 

130 

Collateralized mortgage obligations

 

27 

Total securities available for sale

$

8,174 

Loans held for sale

$

135,711 

Yield maintenance provisions (embedded derivatives)

$

12 

Interest rate lock commitments

$

3,104 

Financial Liabilities:

 

 

Interest-rate swaps

$

12 

TBA mortgage-backed securities

$

350 



Assets Measured At Fair Value On A Non-Recurring Basis



 

 

Fair Value Measurements at December 31, 2020 Using

Significant Unobservable Inputs (Level 3)



 

 

Impaired loans:

 

 

Commercial

$

190 

Total impaired loans

$

190 







 

 

Fair Value Measurements at December 31, 2019 Using

Significant Unobservable Inputs (Level 3)



 

 

Impaired loans:

 

 

Commercial

$

84 

Real Estate:

 

 

Single-family residential

 

106 

Commercial:

 

 

Non-owner occupied

 

4,387 

Total impaired loans

$

4,577 



Financial Instruments Measured At Fair Value On A Non-Recurring Basis

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2020:



 

 

 

 

 

 

 

 



Fair Value

 

Valuation Technique(s)

 

Unobservable Inputs

 

(Range) Weighted Average

Impaired loans:

 

 

 

 

 

 

 

 

Commercial

$

190 

 

Comparable sales approach

 

Adjustment for differences between the stated value and net realizable value

 

65.00%





The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2019:



 

 

 

 

 

 

 

 



Fair Value

 

Valuation Technique(s)

 

Unobservable Inputs

 

(Range) Weighted Average

Impaired loans:

 

 

 

 

 

 

 

 

Commercial

$

84 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

2.06%

Real estate:

 

 

 

 

 

 

 

 

Single -family residential

 

106 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

3.61%

Commercial:

 

 

 

 

 

 

 

 

Non-owner occupied

 

4,387 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

(-2.58%,  14.00%)

2.44%



Aggregate Fair Value, Contractual Balance And Gain Or Loss



 

 

 

 

 

 



 

 

 

 

 

 



December 31, 2020

 

December 31, 2019

 

Aggregate fair value

$

283,165 

 

$

135,711 

 

Contractual balance

 

274,401 

 

 

133,993 

 

Gain

 

8,764 

 

 

1,718 

 



Total Amount Of Gains And Losses From Changes In Fair Value Included In Earnings



 

 

 

 

 



2020

 

2019

Interest income

$

6,231 

 

$

2,153 

Interest expense

 

-  

 

 

-  

Change in fair value

 

7,046 

 

 

1,341 

Total change in fair value

$

13,277 

 

$

3,494 



Carrying Amounts And Estimated Fair Values Of Financial Instruments



The carrying amounts and estimated fair values of financial instruments at year-end were as follows:



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at December 31, 2020 Using:



Carrying

 

 

 

 

 

 

 

 

 

 

 

 



Value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

221,594 

 

$

221,594 

 

$

-  

 

$

-  

 

$

221,594 

Interest-bearing deposits in other financial institutions

 

100 

 

 

100 

 

 

-  

 

 

-  

 

 

100 

Securities available for sale

 

8,701 

 

 

-  

 

 

8,701 

 

 

-  

 

 

8,701 

Equity securities

 

5,000 

 

 

-  

 

 

-  

 

 

5,000 

 

 

5,000 

Loans held for sale

 

283,165 

 

 

-  

 

 

283,165 

 

 

-  

 

 

283,165 

Loans and leases, net

 

895,344 

 

 

-  

 

 

-  

 

 

905,030 

 

 

905,030 

FHLB and FRB stock

 

5,847 

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

Accrued interest receivable

 

4,584 

 

 

 

 

36 

 

 

4,547 

 

 

4,584 

Yield maintenance provisions (embedded derivatives)

 

1,944 

 

 

-  

 

 

1,944 

 

 

-  

 

 

1,944 

Interest rate lock commitments

 

18,101 

 

 

-  

 

 

18,101 

 

 

-  

 

 

18,101 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

(1,113,070)

 

$

(554,650)

 

$

(565,089)

 

$

-  

 

$

(1,119,739)

FHLB advances and other debt

 

(214,426)

 

 

-  

 

 

(215,531)

 

 

-  

 

 

(215,531)

Advances by borrowers for taxes and insurance

 

(1,029)

 

 

-  

 

 

-  

 

 

(1,029)

 

 

(1,029)

Subordinated debentures

 

(14,844)

 

 

-  

 

 

(16,325)

 

 

-  

 

 

(16,325)

Accrued interest payable

 

(498)

 

 

-  

 

 

(498)

 

 

-  

 

 

(498)

Interest-rate swaps

 

(1,944)

 

 

-  

 

 

(1,944)

 

 

-  

 

 

(1,944)

TBA mortgage-backed securities

 

(2,690)

 

 

-  

 

 

(2,690)

 

 

-  

 

 

(2,690)





The carrying amounts and estimated fair values of financial instruments at December 31, 2019 were as follows:



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at December 31, 2019 Using:



Carrying

 

 

 

 

 

 

 

 

 

 

 

 



Value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

45,879 

 

$

45,879 

 

$

-  

 

$

-  

 

$

45,879 

Interest-bearing deposits in other financial institutions

 

100 

 

 

100 

 

 

-  

 

 

-  

 

 

100 

Securities available for sale

 

8,174 

 

 

-  

 

 

8,174 

 

 

-  

 

 

8,174 

Loans held for sale

 

135,711 

 

 

-  

 

 

135,711 

 

 

-  

 

 

135,711 

Loans and leases, net

 

663,303 

 

 

-  

 

 

-  

 

 

664,152 

 

 

664,152 

FHLB stock

 

4,008 

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

Accrued interest receivable

 

2,749 

 

 

25 

 

 

40 

 

 

2,684 

 

 

2,749 

Yield maintenance provisions (embedded derivatives)

 

12 

 

 

-  

 

 

12 

 

 

-  

 

 

12 

Interest rate lock commitments

 

3,104 

 

 

-  

 

 

3,104 

 

 

-  

 

 

3,104 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

(746,323)

 

$

(382,173)

 

$

(367,375)

 

$

-  

 

$

(749,548)

FHLB advances and other debt

 

(29,017)

 

 

-  

 

 

(29,669)

 

 

-  

 

 

(29,669)

Advances by borrowers for taxes and insurance

 

(929)

 

 

-  

 

 

-  

 

 

(929)

 

 

(929)

Subordinated debentures

 

(14,806)

 

 

-  

 

 

(15,940)

 

 

-  

 

 

(15,940)

Accrued interest payable

 

(208)

 

 

-  

 

 

(208)

 

 

-  

 

 

(208)

Interest-rate swaps

 

(12)

 

 

-  

 

 

(12)

 

 

-  

 

 

(12)

TBA mortgage-backed securities

 

(350)

 

 

-  

 

 

(350)

 

 

-  

 

 

(350)