XML 42 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value [Abstract]  
Assets And Liabilities Measured At Fair Value On A Recurring Basis, Including Financial Assets And Liabilities





 

 



Fair Value Measurements at
September 30, 2020 using Significant
Other Observable Inputs



(Level 2)



(unaudited)

Financial Assets:

 

 

Securities available for sale:

 

 

Issued by U.S. government-sponsored entities and agencies:

 

 

U.S. Treasury

$

9,674 

Mortgage-backed securities - residential

 

72 

Total securities available for sale

$

9,746 

Loans held for sale

$

308,691 

Yield maintenance provisions (embedded derivatives)

$

2,069 

Interest rate lock commitments

$

21,703 

Financial Liabilities:

 

 

Interest-rate swaps

$

2,069 

TBA Mortgage-back securities

$

2,070 







 

 



Fair Value Measurements at

December 31, 2019 using Significant

Other Observable Inputs



(Level 2)

Financial Assets:

 

 

Securities available for sale:

 

 

Issued by U.S. government-sponsored entities and agencies:

 

 

U.S. Treasury

$

8,017 

Mortgage-backed securities - residential

 

130 

Collateralized mortgage obligations

 

27 

Total securities available for sale

$

8,174 

Loans held for sale

$

135,711 

Yield maintenance provisions (embedded derivatives)

$

12 

Interest rate lock commitments

$

3,104 

Financial Liabilities:

 

 

Interest-rate swaps

$

12 

TBA Mortgage-backed securities

$

350 



Assets Measured At Fair Value On A Non-Recurring Basis





 

 

Fair Value Measurements at December 31, 2019 Using

Significant Unobservable Inputs (Level 3)



 

 

Impaired loans:

 

 

Commercial

$

84 

Real Estate:

 

 

Single-family residential

 

106 

Commercial:

 

 

Non-owner occupied

 

4,387 

Total impaired loans

$

4,577 



Financial Instruments Measured At Fair Value On A Non-Recurring Basis



 

 

 

 

 

 

 

 



 

Fair Value

 

Valuation Technique(s)

 

Unobservable Inputs

 

(Range) Weighted Average

Impaired loans:

 

 

 

 

 

 

 

 

Commercial

$

84 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

2.06%

Real estate:

 

 

 

 

 

 

 

 

Single -family residential

 

106 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

3.61%

Commercial:

 

 

 

 

 

 

 

 

Non-owner occupied

 

4,387 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

(-2.58%,  14.00%)

2.44%



Aggregate Fair Value, Contractual Balance And Gain Or Loss



 

 

 

 

 



 

 

 

 

 



September 30, 2020

 

December 31, 2019



(unaudited)

 

 

 

Aggregate fair value

$

308,691 

 

$

135,711 

Contractual balance

 

297,849 

 

 

133,993 

Gain

$

10,842 

 

$

1,718 



Total Amount Of Gains And Losses From Changes In Fair Value Included In Earnings



 

 

 

 

 

 

 

 

 

 

 



Three months ended September 30,

 

Nine months ended September 30,



2020

 

2019

 

2020

 

2019



(unaudited)

 

(unaudited)

Interest income

$

1,467 

 

$

486 

 

$

3,920 

 

$

976 

Interest expense

 

-  

 

 

-  

 

 

-  

 

 

-  

Change in fair value

 

4,669 

 

 

204 

 

 

9,124 

 

 

980 

Total change in fair value

$

6,136 

 

$

690 

 

$

13,044 

 

$

1,956 



Carrying Amounts And Estimated Fair Values Of Financial Instruments

The carrying amounts and estimated fair values of financial instruments at September 30, 2020 were as follows:





 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at September 30, 2020 Using:



Carrying

 

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

Value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

92,784 

 

$

92,784 

 

$

-  

 

$

-  

 

$

92,784 

Interest-bearing deposits in other financial institutions

 

100 

 

 

100 

 

 

-  

 

 

-  

 

 

100 

Securities available for sale

 

9,746 

 

 

-  

 

 

9,746 

 

 

-  

 

 

9,746 

Loans held for sale

 

308,691 

 

 

-  

 

 

308,691 

 

 

-  

 

 

308,691 

Loans and leases, net

 

871,709 

 

 

-  

 

 

-  

 

 

878,871 

 

 

878,871 

FHLB and FRB stock

 

5,377 

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

Accrued interest receivable

 

4,626 

 

 

 

 

81 

 

 

4,543 

 

 

4,626 

Yield maintenance provisions (embedded derivatives)

 

2,069 

 

 

-  

 

 

2,069 

 

 

-  

 

 

2,069 

Interest rate lock commitments

 

21,703 

 

 

-  

 

 

21,703 

 

 

-  

 

 

21,703 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

(973,968)

 

$

(500,467)

 

$

(481,666)

 

$

-  

 

$

(982,133)

FHLB advances and other borrowings

 

(224,521)

 

 

-  

 

 

(225,875)

 

 

-  

 

 

(225,875)

Advances by borrowers for taxes and insurance

 

(537)

 

 

-  

 

 

-  

 

 

(537)

 

 

(537)

Subordinated debentures

 

(14,835)

 

 

-  

 

 

(15,597)

 

 

-  

 

 

(15,597)

Accrued interest payable

 

(690)

 

 

-  

 

 

(690)

 

 

-  

 

 

(690)

Interest-rate swaps

 

(2,069)

 

 

-  

 

 

(2,069)

 

 

-  

 

 

(2,069)

TBA mortgage-back securities

 

(2,070)

 

 

-  

 

 

(2,070)

 

 

-  

 

 

(2,070)



The carrying amounts and estimated fair values of financial instruments at December 31, 2019 were as follows:



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at December 31, 2019 Using:



Carrying

 

 

 

 

 

 

 

 

 

 

 

 



Value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

45,879 

 

$

45,879 

 

$

-  

 

$

-  

 

$

45,879 

Interest-bearing deposits in other financial institutions

 

100 

 

 

100 

 

 

-  

 

 

-  

 

 

100 

Securities available for sale

 

8,174 

 

 

-  

 

 

8,174 

 

 

-  

 

 

8,174 

Loans held for sale

 

135,711 

 

 

-  

 

 

135,711 

 

 

-  

 

 

135,711 

Loans and leases, net

 

663,303 

 

 

-  

 

 

-  

 

 

664,152 

 

 

664,152 

FHLB and FRB stock

 

4,008 

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

Accrued interest receivable

 

2,749 

 

 

25 

 

 

40 

 

 

2,684 

 

 

2,749 

Yield maintenance provisions (embedded derivatives)

 

12 

 

 

-  

 

 

12 

 

 

-  

 

 

12 

Interest rate lock commitments

 

3,104 

 

 

-  

 

 

3,104 

 

 

-  

 

 

3,104 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

(746,323)

 

$

(382,173)

 

$

(367,375)

 

$

-  

 

$

(749,548)

FHLB advances and other borrowings

 

(29,017)

 

 

-  

 

 

(29,669)

 

 

-  

 

 

(29,669)

Advances by borrowers for taxes and insurance

 

(929)

 

 

-  

 

 

-  

 

 

(929)

 

 

(929)

Subordinated debentures

 

(14,806)

 

 

-  

 

 

(15,940)

 

 

-  

 

 

(15,940)

Accrued interest payable

 

(208)

 

 

-  

 

 

(208)

 

 

-  

 

 

(208)

Interest-rate swaps

 

(12)

 

 

-  

 

 

(12)

 

 

-  

 

 

(12)

TBA mortgage-backed securities

 

(350)

 

 

-  

 

 

(350)

 

 

-  

 

 

(350)