XML 42 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value [Abstract]  
Assets And Liabilities Measured At Fair Value On A Recurring Basis, Including Financial Assets And Liabilities





 

 



Fair Value Measurements at

June 30, 2020 using Significant

Other Observable Inputs



(Level 2)



(unaudited)

Financial Assets:

 

 

Securities available for sale:

 

 

Issued by U.S. government-sponsored entities and agencies:

 

 

U.S. Treasury

$

10,711 

Mortgage-backed securities - residential

 

81 

Collateralized mortgage obligations

 

10 

Total securities available for sale

$

10,802 

Loans held for sale

$

165,891 

Yield maintenance provisions (embedded derivatives)

$

2,055 

Interest rate lock commitments

$

15,402 

Financial Liabilities:

 

 

Interest-rate swaps

$

2,055 

TBA Mortgage-back securities

$

2,378 







 

 



Fair Value Measurements at

December 31, 2019 using Significant

Other Observable Inputs



(Level 2)

Financial Assets:

 

 

Securities available for sale:

 

 

Issued by U.S. government-sponsored entities and agencies:

 

 

U.S. Treasury

$

8,017 

Mortgage-backed securities - residential

 

130 

Collateralized mortgage obligations

 

27 

Total securities available for sale

$

8,174 

Loans held for sale

$

135,711 

Yield maintenance provisions (embedded derivatives)

$

12 

Interest rate lock commitments

$

3,104 

Financial Liabilities:

 

 

Interest-rate swaps

$

12 

TBA Mortgage-backed securities

$

350 



Assets Measured At Fair Value On A Non-Recurring Basis





 

 

Fair Value Measurements at December 31, 2019 Using

Significant Unobservable Inputs (Level 3)



 

 

Impaired loans:

 

 

Commercial

$

84 

Real Estate:

 

 

Single-family residential

 

106 

Commercial:

 

 

Non-owner occupied

 

4,387 

Total impaired loans

$

4,577 



Financial Instruments Measured At Fair Value On A Non-Recurring Basis



 

 

 

 

 

 

 

 



 

Fair Value

 

Valuation Technique(s)

 

Unobservable Inputs

 

(Range) Weighted Average

Impaired loans:

 

 

 

 

 

 

 

 

Commercial

$

84 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

2.06%

Real estate:

 

 

 

 

 

 

 

 

Single -family residential

 

106 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

3.61%

Commercial:

 

 

 

 

 

 

 

 

Non-owner occupied

 

4,387 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

(-2.58%,  14.00%)

2.44%



Aggregate Fair Value, Contractual Balance And Gain Or Loss



 

 

 

 

 



 

 

 

 

 



June 30, 2020

 

December 31, 2019



(unaudited)

 

 

 

Aggregate fair value

$

165,891 

 

$

135,711 

Contractual balance

 

159,718 

 

 

133,993 

Gain

$

6,173 

 

$

1,718 



Total Amount Of Gains And Losses From Changes In Fair Value Included In Earnings



 

 

 

 

 

 

 

 

 

 

 



Three months ended June 30,

 

Six months ended June 30,



2020

 

2019

 

2020

 

2019



(unaudited)

 

(unaudited)

Interest income

$

1,256 

 

$

275 

 

$

2,453 

 

$

490 

Interest expense

 

-  

 

 

-  

 

 

-  

 

 

-  

Change in fair value

 

3,220 

 

 

516 

 

 

4,455 

 

 

776 

Total change in fair value

$

4,476 

 

$

791 

 

$

6,908 

 

$

1,266 



Carrying Amounts And Estimated Fair Values Of Financial Instruments

The carrying amounts and estimated fair values of financial instruments at June 30, 2020 were as follows:





 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at June 30, 2020 Using:



Carrying

 

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

Value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

77,376 

 

$

77,376 

 

$

-  

 

$

-  

 

$

77,376 

Interest-bearing deposits in other financial institutions

 

100 

 

 

100 

 

 

-  

 

 

-  

 

 

100 

Securities available for sale

 

10,802 

 

 

-  

 

 

10,802 

 

 

-  

 

 

10,802 

Loans held for sale

 

165,891 

 

 

-  

 

 

165,891 

 

 

-  

 

 

165,891 

Loans and leases, net

 

846,529 

 

 

-  

 

 

-  

 

 

856,282 

 

 

856,282 

FHLB and FRB stock

 

5,216 

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

Accrued interest receivable

 

3,845 

 

 

 

 

44 

 

 

3,800 

 

 

3,845 

Yield maintenance provisions (embedded derivatives)

 

2,055 

 

 

-  

 

 

2,055 

 

 

-  

 

 

2,055 

Interest rate lock commitments

 

15,402 

 

 

-  

 

 

15,402 

 

 

-  

 

 

15,402 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

(849,038)

 

$

(448,685)

 

$

(408,995)

 

$

-  

 

$

(857,680)

FHLB advances and other borrowings

 

(165,806)

 

 

-  

 

 

(167,298)

 

 

-  

 

 

(167,298)

Advances by borrowers for taxes and insurance

 

(782)

 

 

-  

 

 

-  

 

 

(782)

 

 

(782)

Subordinated debentures

 

(14,825)

 

 

-  

 

 

(15,622)

 

 

-  

 

 

(15,622)

Accrued interest payable

 

(229)

 

 

-  

 

 

(229)

 

 

-  

 

 

(229)

Interest-rate swaps

 

(2,055)

 

 

-  

 

 

(2,055)

 

 

-  

 

 

(2,055)

TBA mortgage-back securities

 

(2,378)

 

 

-  

 

 

(2,378)

 

 

-  

 

 

(2,378)



The carrying amounts and estimated fair values of financial instruments at December 31, 2019 were as follows:



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at December 31, 2019 Using:



Carrying

 

 

 

 

 

 

 

 

 

 

 

 



Value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

45,879 

 

$

45,879 

 

$

-  

 

$

-  

 

$

45,879 

Interest-bearing deposits in other financial institutions

 

100 

 

 

100 

 

 

-  

 

 

-  

 

 

100 

Securities available for sale

 

8,174 

 

 

-  

 

 

8,174 

 

 

-  

 

 

8,174 

Loans held for sale

 

135,711 

 

 

-  

 

 

135,711 

 

 

-  

 

 

135,711 

Loans and leases, net

 

663,303 

 

 

-  

 

 

-  

 

 

664,152 

 

 

664,152 

FHLB and FRB stock

 

4,008 

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

Accrued interest receivable

 

2,749 

 

 

25 

 

 

40 

 

 

2,684 

 

 

2,749 

Yield maintenance provisions (embedded derivatives)

 

12 

 

 

-  

 

 

12 

 

 

-  

 

 

12 

Interest rate lock commitments

 

3,104 

 

 

-  

 

 

3,104 

 

 

-  

 

 

3,104 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

(746,323)

 

$

(382,173)

 

$

(367,375)

 

$

-  

 

$

(749,548)

FHLB advances and other borrowings

 

(29,017)

 

 

-  

 

 

(29,669)

 

 

-  

 

 

(29,669)

Advances by borrowers for taxes and insurance

 

(929)

 

 

-  

 

 

-  

 

 

(929)

 

 

(929)

Subordinated debentures

 

(14,806)

 

 

-  

 

 

(15,940)

 

 

-  

 

 

(15,940)

Accrued interest payable

 

(208)

 

 

-  

 

 

(208)

 

 

-  

 

 

(208)

Interest-rate swaps

 

(12)

 

 

-  

 

 

(12)

 

 

-  

 

 

(12)

TBA mortgage-backed securities

 

(350)

 

 

-  

 

 

(350)

 

 

-  

 

 

(350)