XML 38 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Summary Of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2020
Summary Of Significant Accounting Policies [Abstract]  
Earnings Per Common Share



 

 

 

 

 

 

 

 

 

 

 

 



 

Three months ended

 

Six months ended



 

June 30,

 

June 30,



 

2020

 

2019

 

2020

 

2019



 

(unaudited)

 

(unaudited)

Basic

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

10,068 

 

$

2,280 

 

$

12,074 

 

$

3,961 

Accretion of discount and value of warrants exercised related to Series B preferred stock (1)

 

 

-  

 

 

157 

 

 

-  

 

 

183 

Earnings allocated to participating securities (Series C preferred stock)

 

 

(1,218)

 

 

-  

 

 

(1,866)

 

 

-  

Net income allocated to common stockholders

 

$

8,850 

 

$

2,437 

 

$

10,208 

 

$

4,144 



 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding including unvested share-based payment awards

 

 

5,777,816 

 

 

4,412,726 

 

 

5,575,856 

 

 

4,384,395 

Less: Unvested share-based payment awards-2019 Plan

 

 

(38,719)

 

 

-  

 

 

(39,335)

 

 

-  

Average shares

 

 

5,739,097 

 

 

4,412,726 

 

 

5,536,521 

 

 

4,384,395 

Basic earnings per common share

 

$

1.54 

 

$

0.55 

 

$

1.84 

 

$

0.95 



 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings allocated to common stockholders

 

$

8,850 

 

$

2,437 

 

$

10,208 

 

$

4,144 

Add back: Preferred Dividends on Series B preferred stock and accretion of discount

 

 

-  

 

 

-  

 

 

-  

 

 

-  

Net earnings allocated to common stockholders

 

$

8,850 

 

$

2,437 

 

$

10,208 

 

$

4,144 



 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding for basic earnings per common share

 

 

5,739,097 

 

 

4,412,726 

 

 

5,536,521 

 

 

4,384,395 

Add:  Dilutive effects of assumed exercises of stock options

 

 

24,762 

 

 

35,077 

 

 

25,591 

 

 

37,075 

Add:  Dilutive effects of assumed exercises of stock warrants

 

 

-  

 

 

4,834 

 

 

-  

 

 

13,894 

Add:  Dilutive effects of unvested share-based payment awards-2019 Plan

 

 

38,719 

 

 

-  

 

 

39,335 

 

 

 

Average shares and dilutive potential common shares

 

 

5,802,578 

 

 

4,452,637 

 

 

5,601,447 

 

 

4,435,364 

Diluted earnings per common share

 

$

1.53 

 

$

0.55 

 

$

1.82 

 

$

0.93 



(1)

All outstanding warrants expired on July 15, 2019.

Anti-dilutive Average Common Shares



 

 

 

 

 

 

 



Three months ended
June 30,

 

Six months ended
June 30,



2020

 

2019

 

2020

 

2019



(unaudited)

 

(unaudited)

Stock options

437 

 

467 

 

444 

 

475