XML 84 R9.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Consolidated Statements Of Cash Flows [Abstract]    
Net Income $ 6,578 $ 2,977
Adjustments to reconcile net income to net cash from operating activities:    
Provision for loan and lease losses
Depreciation 231 188
Amortization, net (8) (19)
Deferred income tax (benefit) 8 10
Originations of loans held for sale (411,257) (158,595)
Proceeds from sale of loans held for sale 352,538 136,908
Net gains on sales of loans (6,935) (1,268)
Write-down of premises and equipment   33
Gain on sale of foreclosed assets (12)  
Earnings on bank owned life insurance (106) (102)
Stock-based compensation expense 390 290
Net change in:    
Accrued interest receivable and other assets (3,176) (1,173)
Operating lease right-of-use asset 310  
Operating lease right-of-use liability (306)  
Accrued interest payable and other liabilities 1,222 634
Net cash used by operating activities (60,523) (20,117)
Available-for-sale securities:    
Maturities, prepayments and calls 2,558 2,089
Purchases (1,494) (1,475)
Loan and lease originations and payments, net (80,283) (61,147)
Loans purchased   (25,958)
Proceeds from the sale of loans 1,137  
Additions to premises and equipment (419) (411)
Purchase of FRB Stock (493) (249)
Purchase of other investments (734)  
Return of investment-joint ventures 95  
Proceeds from the sale of foreclosed assets 50  
Net cash used by investing activities (79,583) (87,151)
Cash flows from financing activities:    
Net change in deposits 106,161 113,034
Proceeds from FHLB advances and other debt 577,500 74,600
Repayments on FHLB advances and other debt (574,500) (66,600)
Net change in advances by borrowers for taxes and insurance (318) (40)
Exercise of warrants to common stock 1,258 144
Net cash from financing activities 110,101 121,138
Net change in cash and cash equivalents (30,005) 13,870
Beginning cash and cash equivalents 67,304 45,498
Ending cash and cash equivalents 37,299 59,368
Supplemental cash flow information:    
Interest paid 2,574 4,533
Income tax paid 1,780 $ 660
Supplemental noncash disclosures:    
Loans transferred from held for sale to portfolio 657  
Investment payable on limited liability corporation and limited partnership 1,170  
Transfer of other liability to operating lease right-of-use asset 184  
Initial recognition of operating right-of-use lease asset 2,368  
Initial recognition of operating right-of-use lease liability $ 2,368