XML 25 R9.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements Of Changes Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Consolidated Statements Of Changes Of Cash Flows [Abstract]    
Net income $ 4,273 $ 1,346
Adjustments to reconcile net income to net cash from operating activities:    
Provision for loan and lease losses
Depreciation 248 208
Amortization, net (41) (92)
Deferred income tax 85 3
Revaluation of net deferred tax assets   979
Originations of loans held for sale (233,855) (22,777)
Proceeds from sale of loans held for sale 219,521 24,540
Net gains on sales of loans (1,927) (75)
Write-down of premises and equipment 33  
Loss on sale of foreclosed assets   7
Earnings on bank owned life insurance (138) (135)
Stock-based compensation expense 376 246
Net change in:    
Accrued interest receivable and other assets (1,479) (594)
Accrued interest payable and other liabilities 1,094 295
Net cash from (used by) operating activities (11,810) 3,951
Available-for-sale securities:    
Maturities, prepayments and calls 3,115 2,687
Purchases (1,475) (504)
Loan and lease originations and payments, net (118,317) (59,964)
Loans purchased (25,958)  
Additions to premises and equipment (612) (312)
Purchase of FRB Stock (249) (1,285)
Purchase of investment in joint ventures (500)  
Return of investment- joint ventures 230  
Net cash used by investing activities (143,766) (59,378)
Cash flows from financing activities    
Net change in deposits 160,758 43,664
Proceeds from FHLB advances and other debt 74,600 34,250
Repayments on FHLB advances and other debt (68,600) (34,250)
Net proceeds from issuance of subordinated debentures 9,612  
Net change in advances by borrowers for taxes and insurance 338 81
Cash dividends paid on Series B preferred stock   (750)
Exercise of warrants to common stock 716 38
Acquisition of treasury shares surrendered upon vesting of restricted stock for payment of taxes (42) (49)
Net cash from (used by) financing activities 177,382 42,984
Net change in cash and cash equivalents 21,806 (12,443)
Beginning cash and cash equivalents 45,498 57,941
Ending cash and cash equivalents 67,304 45,498
Supplemental cash flow information:    
Interest paid 6,845 3,534
Income tax paid 968 1,230
Supplemental noncash disclosures:    
Transfers from loans to repossessed assets 38  
Loans issued to finance the sale of repossessed assets   197
Investment payable on limited partnerships $ 500 $ 492