XML 25 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Changes Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Consolidated Statements Of Changes Of Cash Flows [Abstract]    
Net income $ 1,346 $ 1,627
Adjustments to reconcile net income to net cash from operating activities:    
Provision for loan losses and leases   230
Depreciation 208 211
Amortization, net (92) (66)
Deferred income tax (benefit) 3 623
Revaluation of net deferred tax asset 979  
Net loss on sales of securities
Originations of loans held for sale (22,777) (24,219)
Proceeds from sale of loans held for sale 24,540 22,430
Net gains on sales of loans (75) (134)
Loss on disposal of premises and equipment   16
Gain (loss) on sale of foreclosed assets 7 (4)
Earnings on bank owned life insurance (135) (133)
Stock-based compensation expense 246 122
Net change in:    
Accrued interest receivable and other assets (594) 899
Accrued interest payable and other liabilities 295 190
Net cash from operating activities 3,951 1,792
Cash flows from investing activities:    
Net increase in interest-bearing deposits in other financial institutions   (100)
Available-for-sale securities:    
Maturities, prepayments and calls 2,687 1,261
Purchases (504) (5,981)
Loan and lease originations and payments, net (59,964) (49,056)
Proceeds from the sale of loans   1,124
Additions to premises and equipment (312) (47)
Purchase of FRB Stock (1,285)  
Proceeds from the sale of foreclosed assets   200
Net cash used by investing activities (59,378) (52,599)
Cash flows from financing activities:    
Net change in deposits 43,664 84,881
Proceeds from FHLB advances 34,250 37,700
Repayments on FHLB advances (34,250) (38,700)
Net change in advances by borrowers for taxes and insurance 81 (248)
Cash dividends paid on Series B preferred stock (750) (750)
Exercise of warrants to common stock 38  
Acquisition of treasury shares surrendered upon vesting of restricted stock for payment of taxes (49)  
Purchase of treasury shares   (30)
Net cash from financing activities 42,984 82,853
Net change in cash and cash equivalents (12,443) 32,046
Beginning cash and cash equivalents 57,941 25,895
Ending cash and cash equivalents 45,498 57,941
Supplemental cash flow information:    
Interest paid 3,534 3,061
Income tax paid 1,230 70
Supplemental noncash disclosures:    
Transfers from loans to repossessed assets   204
Loans issued to finance the sale of repossessed assets 197 1,440
Dividends payable on Series B preferred stock   $ 187
Investment payable on limited partnerships $ 492