XML 68 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Only Condensed Financial Information (Tables)
12 Months Ended
Dec. 31, 2017
Parent Company Only Condensed Financial Information [Abstract]  
Condensed Balance Sheets



 

 

 

 

 



 

 

 

 

 



2017

 

2016

Assets

 

 

 

 

 

Cash and cash equivalents

$

523 

 

$

2,197 

Investment in banking subsidiary

 

43,633 

 

 

41,448 

Investment in and advances to other subsidiary

 

228 

 

 

225 

Other assets

 

1,232 

 

 

901 

Total assets

$

45,616 

 

$

44,771 



 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

Subordinated debentures

$

5,155 

 

$

5,155 

Accrued expenses and other liabilities

 

200 

 

 

324 

Stockholders' equity

 

40,261 

 

 

39,292 

Total liabilities and stockholders' equity

$

45,616 

 

$

44,771 



Condensed Statements of Operations



 

 

 

 

 



 



2017

 

2016



 

 

 

 

 

Interest income

$

 

$

Other income

 

48 

 

 

131 

Interest expense

 

212 

 

 

185 

Other expense

 

815 

 

 

646 

Loss before income tax and undistributed subsidiary income

 

(975)

 

 

(698)

Tax effect

 

330 

 

 

236 

Gain (loss) after income tax and undistributed subsidiary income

 

(645)

 

 

(462)

Equity in undistributed subsidiary income

 

1,991 

 

 

2,089 

Net income

$

1,346 

 

$

1,627 

Comprehensive income

$

1,297 

 

$

1,638 



Condensed Statements of Cash Flows



 

 

 

 

 



2017

 

2016

Cash flows from operating activities

 

 

 

 

 

Net Income

$

1,346 

 

$

1,627 

Adjustments:

 

 

 

 

 

Effect of subsidiaries' operations

 

(1,991)

 

 

(2,089)

Change in other assets and other liabilities

 

(268)

 

 

766 

Net cash from (used by) operating activities

 

(913)

 

 

304 

Cash flows from financing activities

 

 

 

 

 

Acquisition of treasury shares surrendered upon vesting of restricted stock for payment of taxes

 

(49)

 

 

-  

Purchase of treasury shares

 

-  

 

 

(30)

Exercise of warrants to common stock

 

38 

 

 

-  

Dividends paid on Series B preferred stock

 

(750)

 

 

(750)

Net cash from (used by) financing activities

 

(761)

 

 

(780)

Net change in cash and cash equivalents

 

(1,674)

 

 

(476)

Beginning cash and cash equivalents

 

2,197 

 

 

2,673 

Ending cash and cash equivalents

$

523 

 

$

2,197