XML 20 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Consolidated Statements Of Cash Flows [Abstract]    
Net income $ 960 $ 738
Adjustments to reconcile net income to net cash from operating activities:    
Provision for loan and lease losses   210
Depreciation 101 107
Amortization, net (71) (25)
Deferred income tax (benefit) (73) (41)
Originations of loans held for sale (11,006) (7,485)
Proceeds from sale of loans held for sale 13,217 5,689
Net gains on sales of loans (47) (51)
Gain (loss) on sale of foreclosed assets 7 (4)
Earnings on bank owned life insurance (67) (66)
Stock-based compensation expense 122 59
Net change in:    
Accrued interest receivable and other assets (1,666) 1,211
Accrued interest payable and other liabilities 1,150 (125)
Net cash from operating activities 2,627 217
Cash flows from investing activities    
Net increase in interest-bearing deposits in other financial institutions (100)
Available-for-sale securities:    
Maturities, prepayments and calls 1,114 148
Purchases
Loan and lease originations and payments, net (19,638) (27,142)
Proceeds from the sale of loans   1,124
Additions to premises and equipment (66) (28)
Purchase of FRB Stock (1,244)  
Proceeds from the sale of foreclosed assets 197 200
Net cash used by investing activities (19,637) (25,798)
Cash flows from financing activities    
Net change in deposits (6,053) 5,555
Proceeds from FHLB advances 16,100 33,000
Repayments on FHLB advances (16,100) (25,000)
Net change in advances by borrowers for taxes and insurance (304) (458)
Cash dividends paid on Series B preferred stock (375) (375)
Purchase of treasury shares   (29)
Net cash from (used by) financing activities (6,732) 12,693
Net change in cash and cash equivalents (23,742) (12,888)
Beginning cash and cash equivalents 57,941 25,895
Ending cash and cash equivalents 34,199 13,007
Supplemental cash flow information:    
Interest paid 1,595 1,419
Income tax paid 405 50
Supplemental noncash disclosures:    
Loans issued to finance the sale of repossessed assets 288 1,440
Dividends payable on Series B preferred stock $ 187 $ 187