XML 122 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent Company Only Condensed Financial Information (Tables)
12 Months Ended
Dec. 31, 2013
Parent Company Only Condensed Financial Information [Abstract]  
Condensed Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

Assets

 

 

 

 

Cash and cash equivalents

$

3,263 

$

4,673 

Investment in banking subsidiary

 

23,592 

 

23,060 

Investment in and advances to other subsidiaries

 

273 

 

1,226 

Other assets

 

1,155 

 

-  

Total assets

$

28,283 

$

28,959 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

Subordinated debentures

$

5,155 

$

5,155 

Accrued expenses and other liabilities

 

264 

 

161 

Stockholders' equity

 

22,864 

 

23,643 

Total liabilities and stockholders' equity

$

28,283 

$

28,959 

 

Condensed Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

Interest income

$

17 

$

$

-  

Other income

 

103 

 

-  

 

-  

Interest expense

 

167 

 

180 

 

168 

Other expense

 

666 

 

400 

 

663 

Loss before income tax and undistributed subsidiaries' operations

 

(713)

 

(577)

 

(831)

Effect of subsidiaries' operations

 

(205)

 

(3,189)

 

(4,594)

Net loss

$

(918)

$

(3,766)

$

(5,425)

Comprehensive Loss

$

(927)

$

(4,045)

$

(5,711)

 

Condensed Statements of Cash Flows

 

 

 

 

 

 

 

 

 

2013

 

2012

 

2011

Cash flows from operating activities

 

 

 

 

 

 

 Net loss

$

(918)

$

(3,766)

$

(5,425)

 Adjustments:

 

 

 

 

 

 

   Effect of subsidiaries' operations

 

205 

 

3,189 

 

4,594 

   Change in other assets and other liabilities

 

(1,052)

 

173 

 

11 

        Net cash from operating activities

 

(1,765)

 

(404)

 

(820)

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 Investment in bank subsidiary

 

(1,500)

 

(13,500)

 

-  

 Investments in other subsidiaries

 

1,866 

 

(3)

 

635 

        Net cash from investing activities

 

366 

 

(13,503)

 

635 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 Stock issuance costs

 

(11)

 

-  

 

-  

 Redemption of TARP obligation

 

-  

 

(3,000)

 

-  

 Net proceeds from issuance of common stock

 

-  

 

21,020 

 

-  

        Net cash from financing activities

 

(11)

 

18,020 

 

-  

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

(1,410)

 

4,113 

 

(185)

 

 

 

 

 

 

 

Beginning cash and cash equivalents

 

4,673 

 

560 

 

745 

 

 

 

 

 

 

 

Ending cash and cash equivalents

$

3,263 

$

4,673 

$

560