XML 17 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Operations (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Interest and dividend income        
Loans, including fees $ 1,822 $ 1,656 $ 5,152 $ 5,316
Securities 52 45 155 166
FHLB stock dividends 21 20 62 63
Federal funds sold and other 36 41 107 122
Total interest and dividend income 1,931 1,762 5,476 5,667
Interest expense        
Deposits 417 501 1,246 1,651
Long-term FHLB advances and other debt 79 78 232 268
Subordinated debentures 42 46 125 138
Total interest expense 538 625 1,603 2,057
Net interest income 1,393 1,137 3,873 3,610
Provision for loan losses 76 543 726 943
Net interest income after provision for loan losses 1,317 594 3,147 2,667
Noninterest income        
Service charges on deposit accounts 92 63 248 180
Net gains (losses) on sales of loans (1) 146 112 281
Loan servicing fees, net   6   19
Net gain on sales of securitites       143
Earnings on bank owned life insurance 33 33 98 98
Other 52 14 120 39
Total noninterest income 176 262 578 760
Noninterest expense        
Salaries and employee benefits 970 1,013 2,823 2,957
Occupancy and equipment 70 68 229 201
Data processing 158 146 464 425
Franchise taxes 84 65 254 166
Professional fees 211 234 598 651
Director fees 5 28 13 119
Postage, printing and supplies 42 28 169 132
Advertising and promotion 20 4 32 11
Telephone 18 17 55 50
Loan expenses 29 69 55 100
Foreclosed assets, net (4) 776 (22) 982
Depreciation 54 54 161 183
FDIC premiums 80 144 227 442
Amortization of intangibles 11 10 30 30
Regulatory assessment 41 39 119 105
Other insurance 37 36 110 116
Other 52 34 157 89
Total non-interest expense 1,878 2,765 5,474 6,759
Income (loss) before incomes taxes (385) (1,909) (1,749) (3,332)
Income tax expense (benefit)            
Net loss (385) (1,909) (1,749) (3,332)
Preferred stock dividends and accretion of discount on preferred stock   (107)   (328)
Discount on redemption of preferred stock   4,960   4,960
Earnings (loss) attributable to common stockholders $ (385) $ 2,944 $ (1,749) $ 1,300
Earnings (loss) per common share:        
Basic $ (0.02) $ 0.38 $ (0.11) $ 0.42
Diluted $ (0.02) $ 0.38 $ (0.11) $ 0.42