-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Owj2Eg3BjV+e5OIkP5YdQJxBsQDkWZcJIOT//Dhte/FX3Hygj4LWjk0zcL59hoq8 V5hw4I3E1LOue7juj4sHoQ== 0000950152-08-005486.txt : 20080718 0000950152-08-005486.hdr.sgml : 20080718 20080718100918 ACCESSION NUMBER: 0000950152-08-005486 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20080718 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080718 DATE AS OF CHANGE: 20080718 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CENTRAL FEDERAL CORP CENTRAL INDEX KEY: 0001070680 STANDARD INDUSTRIAL CLASSIFICATION: SAVINGS INSTITUTION, FEDERALLY CHARTERED [6035] IRS NUMBER: 341877137 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-25045 FILM NUMBER: 08958447 BUSINESS ADDRESS: STREET 1: C/O CENTRAL FEDERAL BANK STREET 2: 601 MAIN ST CITY: WELLSVILLE STATE: OH ZIP: 43968 BUSINESS PHONE: 3305321517 MAIL ADDRESS: STREET 1: C/O CENTRAL FEDERAL BANK STREET 2: 601 MAIN ST CITY: WELLSVILLE STATE: OH ZIP: 43968 FORMER COMPANY: FORMER CONFORMED NAME: GRAND CENTRAL FINANCIAL CORP DATE OF NAME CHANGE: 19980918 8-K 1 l32511ae8vk.htm CENTRAL FEDERAL CORPORATION 8-K CENTRAL FEDERAL CORPORATION 8-K
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): July 18, 2008
CENTRAL FEDERAL CORPORATION
(Exact Name of Registrant as Specified in its Charter)
         
Delaware   0-25045   34-1877137
         
(State or Other Jurisdiction of   (Commission   (IRS Employer
              Incorporation)     File Number)       Identification Number)
         
2923 Smith Road, Fairlawn, Ohio   44333   (330) 666-7979
         
(Address of Principal Executive Offices)   (Zip Code)   (Registrant’s Telephone Number)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02 Results of Operations and Financial Condition
On July 18, 2008, the registrant issued a press release announcing performance for the quarter and six months ended June 30, 2008. A copy of the press release is included as Exhibit 99 to this report.
Item 9.01 Financial Statements and Exhibits
(c) Exhibits
  99   Press release issued on July 18, 2008 announcing performance for the quarter and six months ended June 30, 2008

 


 

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
    Central Federal Corporation
 
 
Date: July 18, 2008  By:   /s/ Therese Ann Liutkus    
    Therese Ann Liutkus, CPA   
    Treasurer and Chief Financial Officer   

 

EX-99 2 l32511aexv99.htm EX-99 EX-99
         
Exhibit 99
(CENTRAL FEDERAL CORPORATION LOGO)
PRESS RELEASE
     
FOR IMMEDIATE RELEASE:
  July 18, 2008
For Further Information:
  Mark S. Allio, Chairman, President and CEO
 
  Phone: 330.576.1334
 
  Fax: 330.666.7959
CENTRAL FEDERAL CORPORATION ANNOUNCES INCREASED EARNINGS
FOR THE QUARTER AND YEAR TO DATE PERIODS ENDED JUNE 30, 2008
Fairlawn, Ohio — July 18, 2008 — Central Federal Corporation (Nasdaq: CFBK) announced that net income for the quarter ended June 30, 2008 increased $140,000 and totaled $224,000, or $.05 per diluted share, compared to net income of $84,000, or $.02 per diluted share, for the quarter ended June 30, 2007.
Net income for the six months ended June 30, 2008 increased $179,000 and totaled $348,000, or $.08 per diluted share, compared to net income of $169,000, or $.04 per diluted share, for the six months ended June 30, 2007.
Highlights
  Net income for the quarter ended June 30, 2008 increased 167% and totaled $224,000, or $.05 per diluted share, compared to $84,000, or $.02 per diluted share, for the quarter ended June 30, 2007.
  Net income for the six months ended June 30, 2008 increased 106% and totaled $348,000, or $.08 per diluted share, compared to $169,000, or $.04 per diluted share, for the six months ended June 30, 2007.
  Net interest income increased 20% during the second quarter of 2008 compared to the second quarter of 2007, and increased 17% for the six months ended June 30, 2008 compared to the six months ended June 30, 2007.
  Net interest margin increased to 3.43% for the second quarter of 2008 from 3.12% for the second quarter of 2007, and increased to 3.30% for the six months ended June 30, 2008 from 3.18% for the six months ended June 30, 2007.
  The efficiency ratio improved to 77.27% for the second quarter of 2008 from 89.13% for the second quarter of 2007, and improved to 80.22% for the six months ended June 30, 2008 from 90.78% for the six months ended June 30, 2007.
  The ratio of noninterest expense to average assets improved to 2.70% in the second quarter of 2008 from 2.90% in the second quarter of 2007, and improved to 2.69% in the six months ended June 30, 2008 from 3.00% in the six months ended June 30, 2007.
  CFBank continues to provide for loan losses in response to current economic conditions and the effect on the loan portfolio. The ratio of the allowance for loan losses to total loans totaled 1.26% at June 30, 2008 compared to 1.15% at December 31, 2007. Nonperforming loans remained low at 0.84% of total loans at June 30, 2008, but increased from 0.21% of total loans at December 31, 2007.

1


 

Net interest income
Net interest income increased $374,000, or 20.3%, to $2.2 million for the quarter ended June 30, 2008 compared to $1.8 million for the quarter ended June 30, 2007. The increase was primarily due to a decline in the average cost of interest-bearing liabilities from 4.48% in the second quarter of 2007 to 3.20% in the second quarter of 2008, which resulted in a 20.5% decrease in interest expense. Interest income decreased 2.6% due to a decline in the average yield on interest-earning assets from 7.11% in the second quarter of 2007 to 6.33% in the second quarter of 2008. The decline in yield on interest-earning assets was partially offset by $22.7 million growth in average interest-earning assets from the second quarter of 2007 to the second quarter of 2008.
Net interest income increased $616,000, or 16.9%, to $4.3 million for the six months ended June 30, 2008 compared to $3.6 million for the six months ended June 30, 2007. The increase was primarily due to a decline in the average cost of interest-bearing liabilities from 4.43% for the six months ended June 30, 2007 to 3.58% for the six months ended June 30, 2008, which resulted in a 7.2% decrease in interest expense. Interest income increased 3.6% due to a $29.3 million increase in average interest-earning assets for the six months ended June 30, 2008 compared to the six months ended June 30, 2007. The increase in interest income caused by the increase in average interest-earning assets was partially offset by a decline in the average yield on interest-earning assets, from 7.12% for the six months ended June 30, 2007 to 6.55% for the six months ended June 30, 2008.
During the past year, the management of CFBank, through its asset/liability strategies, positioned liabilities to be more sensitive to a reduction in short-term interest rates. The reductions in the Federal Funds rate, the prime rate and other market interest rates, beginning in September 2007, resulted in larger decreases in funding costs than in asset yields. The decrease in the cost of interest-bearing liabilities resulted from both lower borrowing costs and reduced pricing on deposit accounts. The downward pressure on the yield of interest-earning assets was due to both lower interest rates on new loan originations and lower reset rates on existing adjustable rate loans. Because the decline in funding costs was greater than the decline in asset yields, the result was an increase in net interest margin to 3.43% during the quarter ended June 30, 2008, compared to 3.12% during the quarter ended June 30, 2007. The net interest margin increased to 3.30% during the six months ended June 30, 2008, compared to 3.18% during the six months ended June 30, 2007. Management of the net interest margin in the current economic and competitive environment will be a challenge and downward pressure on margins is possible. CFBank continues to manage the net interest margin by matching asset and liability pricing closely to its business model.
Noninterest income
Noninterest income totaled $217,000 for the quarter ended June 30, 2008, compared to $210,000 for the quarter ended June 30, 2007. Noninterest income totaled $408,000 for the six months ended June 30, 2008, compared to $410,000 for the six months ended June 30, 2007. Noninterest income for both the quarter and six months ended June 30, 2008 included lower net gains on sales of loans due to lower mortgage loan originations in the current year periods, offset by net gains on the sales of securities.
Provision for loan losses
Provisions for loan losses are provided in relation to loan growth, portfolio composition, current economic conditions and trends, and ascertainable credit risk information available. The provision totaled $260,000 in the quarter ended June 30, 2008 compared to $107,000 in the quarter ended June 30, 2007. The provision totaled $484,000 for the six months ended June 30, 2008 compared to $142,000 for the six months ended June 30, 2007. The increase in the provision was due to an increase in nonperforming loans and loan charge-offs. Nonperforming loans increased $1.5 million and totaled $2.0 million, or 0.84% of total loans, at June 30, 2008 compared to $488,000, or 0.21% of total loans, at December 31, 2007. The increase in nonperforming loans was due to one unsecured commercial loan, totaling $645,000, and three

2


 

multi-family loans to one borrower, totaling $1.3 million and secured by apartment buildings in the Columbus, Ohio area, which were past due and on nonaccrual status at June 30, 2008. For the six months ended June 30, 2008, CFBank had net charge-offs of $220,000, or 0.19% on an annualized basis of average loans, that were principally related to one home equity line of credit on property located outside of our market area and, to a lesser extent, related to single-family mortgage loans on properties located in our market area.
The ratio of the allowance for loan losses to total loans was 1.26% at June 30, 2008 compared to 1.15% at December 31, 2007. The Company believes that the allowance for loan losses is adequate to absorb probable incurred credit losses in the loan portfolio at June 30, 2008; however, future additions to the allowance may be necessary based on factors such as changes in client business performance, economic conditions, and changes in real estate values. Management continues to diligently monitor credit quality in the existing portfolio and analyzes potential loan opportunities carefully in order to manage credit risk.
Noninterest expense
Noninterest expense for the quarter ended June 30, 2008 totaled $1,866,000 and was comparable to noninterest expense of $1,831,000 in the prior year quarter. The ratio of noninterest expense to average assets improved to 2.70% in the second quarter of 2008 compared to 2.90% in the prior year quarter. The efficiency ratio improved to 77.27% in the quarter ended June 30, 2008 from 89.13% in the prior year quarter.
Noninterest expense for the six months ended June 30, 2008 totaled $3,712,000 and was comparable to noninterest expense of $3,683,000 in the prior year period. The ratio of noninterest expense to average assets improved to 2.69% in the six months ended June 30, 2008 compared to 3.00% in the prior year period. The efficiency ratio improved to 80.22% during the six months ended June 30, 2008 from 90.78% during the prior year period.
The improvement in the ratio of noninterest expense to average assets during both the current quarter and year-to-date periods was due to cost control combined with asset growth. Noninterest expense increased only $35,000, or 1.9%, for the quarter ended June 30, 2008, and $29,000, or 0.8%, for the six months ended June 30, 2008, compared to the respective prior year periods, while assets increased $18.7 million, or 7.2%, during the 12-month period ended June 30, 2008. Cost control and asset growth also positively impacted the efficiency ratio, which also improved as a result of growth in net interest income.
Balance sheet activity
Assets totaled $278.6 million at June 30, 2008, and decreased $960,000, or 0.3%, from $279.6 million at December 31, 2007. The decline was primarily due to a decrease in the balance of securities available for sale resulting from sales, maturities and repayments.
Net loans totaled $230.8 million at June 30, 2008 and increased $348,000, or 0.2%, from $230.5 million at December 31, 2007. Commercial, commercial real estate and multi-family loans totaled $176.7 million at June 30, 2008 and increased $2.8 million, or 1.6%, from $173.9 million at December 31, 2007. Consumer loans totaled $26.3 million at June 30, 2008 and decreased $1.9 million, or 6.8%, from $28.2 million at December 31, 2007. The decrease in consumer loan balances was primarily due to repayments on auto loans. Mortgage loans totaled $30.8 million at June 30, 2008, and decreased $232,000, or 0.7%, from $31.0 million at December 31, 2007.
Deposits totaled $198.9 million at June 30, 2008 and increased $4.6 million, or 2.4%, from $194.3 million at December 31, 2007. Certificate of deposit accounts increased $2.6 million, money market account balances increased $1.2 million, traditional savings account balances increased by $728,000, noninterest bearing checking account balances increased $1.3 million and interest bearing checking account balances decreased $1.2 during the six months ended June 30, 2008. During the six months ended June 30, 2008, CFBank exercised its call option

3


 

on $9.6 million in callable brokered deposit accounts which had an average cost of 5.51%. The deposits were replaced at lower current market funding rates at an annual pre-tax cost savings of approximately $165,000.
FHLB advances totaled $46.8 million at June 30, 2008 and decreased $2.7 million, or 5.4%, compared to $49.5 million at December 31, 2007. FHLB advances were repaid with funds from the increase in deposits.
Shareholders’ equity totaled $26.0 million at June 30, 2008 and decreased $1.4 million, or 5.2%, compared to $27.4 million at December 31, 2007. The decrease in equity was due to the repurchase of 275,000 shares of CFBK stock totaling $1.3 million and dividends to shareholders, offset by net income.
About Central Federal Corporation and CFBank
Central Federal Corporation is the holding company for CFBank, a federally chartered savings association formed in Ohio in 1892. CFBank has four full-service banking offices in Fairlawn, Calcutta, Wellsville and Worthington, Ohio. Additional information about CFBank’s banking services and the Company is available at www.CFBankOnline.com.
Forward-Looking Information

Certain statements contained in this earnings release which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “believes,” “anticipates,” “expects,” “intends,” “targeted” and similar expressions are intended to identify forward-looking statements, but are not the exclusive means of identifying those statements. Forward-looking statements involve risks and uncertainties. Actual results may differ materially from those predicted by the forward-looking statements because of various factors and possible events, including: (i) changes in political, economic or other factors such as inflation rates, recessionary or expansive trends, and taxes; (ii) competitive pressures; (iii) fluctuations in interest rates; (iv) the level of defaults and prepayments on loans made by CFBank; (v) unanticipated litigation, claims or assessments; (vi) fluctuations in the cost of obtaining funds to make loans; and (vii) regulatory changes. Further information on these risk factors is included in the Company’s filings with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made and the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made to reflect unanticipated events.

4


 

                                                 
Consolidated Statements of Operations   Three months ended             Six months ended        
($ in thousands, except share data)   June 30,             June 30,        
(unaudited)   2008     2007     % change     2008     2007     % change  
Total interest income
  $ 4,100     $ 4,210       -3 %   $ 8,459     $ 8,168       4 %
Total interest expense
    1,881       2,365       -20 %     4,196       4,521       -7 %
 
                                       
Net interest income
    2,219       1,845       20 %     4,263       3,647       17 %
 
                                               
Provision for loan losses
    260       107       143 %     484       142       241 %
 
                                       
Net interest income after provision for loan losses
    1,959       1,738       13 %     3,779       3,505       8 %
 
                                               
Noninterest income
                                               
Service charges on deposit accounts
    87       68       28 %     169       125       35 %
Net gain on sales of loans
    61       97       -37 %     97       172       -44 %
Net gain on sale of securities
    21             n/m       44             n/m  
Other
    48       45       7 %     98       113       -13 %
 
                                   
Noninterest income
    217       210       3 %     408       410       0 %
 
                                               
Noninterest expense
                                               
Salaries and employee benefits
    997       951       5 %     2,045       2,014       2 %
Occupancy and equipment
    112       123       -9 %     218       242       -10 %
Data processing
    145       149       -3 %     290       283       2 %
Franchise taxes
    84       69       22 %     166       138       20 %
Professional fees
    95       105       -10 %     165       193       -15 %
Director fees
    34       38       -11 %     68       75       -9 %
Postage, printing and supplies
    44       42       5 %     95       93       2 %
Advertising and promotion
    15       72       -79 %     27       96       -72 %
Telephone
    22       24       -8 %     44       53       -17 %
Loan expenses
    1       2       -50 %     8       7       14 %
Foreclosed assets, net
    9       4       125 %     8       10       -20 %
Depreciation
    176       154       14 %     351       297       18 %
Other
    132       98       35 %     227       182       25 %
 
                                       
Noninterest expense
    1,866       1,831       2 %     3,712       3,683       1 %
 
                                               
Income before income taxes
    310       117       165 %     475       232       105 %
Income tax expense
    86       33       161 %     127       63       102 %
 
                                       
Net income
  $ 224     $ 84       167 %   $ 348     $ 169       106 %
 
                                       
 
                                               
Share Data
                                               
Basic earnings per share
  $ 0.05     $ 0.02       178 %   $ 0.08     $ 0.04       114 %
Diluted earnings per share
  $ 0.05     $ 0.02       178 %   $ 0.08     $ 0.04       114 %
Cash dividends per share
  $ 0.05     $ 0.09             $ 0.10     $ 0.18          
Average shares outstanding — basic
    4,298,000       4,501,889               4,340,730       4,517,158          
Average shares outstanding — diluted
    4,302,154       4,501,889               4,343,020       4,517,179          
 
n/m — not meaningful

5


 

                                         
Consolidated Statements of Financial Condition                              
($ in thousands)   June 30,     March 31,     December 31,     September 30,     June 30,  
(unaudited)   2008     2008     2007     2007     2007  
Assets
                                       
Cash and cash equivalents
  $ 3,607     $ 6,914     $ 3,894     $ 3,559     $ 3,370  
Securities available for sale
    26,182       27,607       28,398       28,927       30,770  
Loans held for sale
    1,805       1,965       457       721       795  
Loans
                                       
Mortgages
    30,766       30,944       30,998       30,618       29,569  
Commercial, commercial real estate and multi-family
    176,696       169,649       173,916       164,740       150,709  
Consumer
    26,308       26,884       28,245       28,885       30,828  
 
                             
Total loans
    233,770       227,477       233,159       224,243       211,106  
Less allowance for loan losses
    (2,947 )     (2,729 )     (2,684 )     (2,584 )     (2,272 )
 
                             
Loans, net
    230,823       224,748       230,475       221,659       208,834  
Federal Home Loan Bank stock
    2,081       2,054       1,963       1,963       1,963  
Loan servicing rights
    134       146       157       172       183  
Foreclosed assets, net
    123             86       109       262  
Premises and equipment, net
    5,404       5,544       5,717       5,834       5,835  
Bank owned life insurance
    3,832       3,798       3,769       3,742       3,710  
Deferred tax asset
    1,865       1,777       1,995       2,181       2,036  
Accrued interest receivable and other assets
    2,766       1,841       2,671       2,391       2,162  
 
                             
 
  $ 278,622     $ 276,394     $ 279,582     $ 271,258     $ 259,920  
 
                             
 
                                       
Liabilities and Shareholders’ Equity
                                       
Deposits
                                       
Noninterest bearing
  $ 13,458     $ 12,166     $ 12,151     $ 12,040     $ 11,505  
Interest bearing
    185,485       174,192       182,157       174,450       165,612  
 
                             
Total deposits
    198,943       186,358       194,308       186,490       177,117  
Federal Home Loan Bank advances
    46,775       55,150       49,450       50,175       48,045  
Advances by borrowers for taxes and insurance
    94       71       154       85       100  
Accrued interest payable and other liabilities
    1,689       2,109       3,136       2,274       2,007  
Subordinated debentures
    5,155       5,155       5,155       5,155       5,155  
 
                             
Total liabilities
    252,656       248,843       252,203       244,179       232,424  
 
                                       
Shareholders’ equity
    25,966       27,551       27,379       27,079       27,496  
 
                             
 
  $ 278,622     $ 276,394     $ 279,582     $ 271,258     $ 259,920  
 
                             

6


 

                                                         
Consolidated Financial Highlights   At or for the three months ended   At or for the six months ended
($ in thousands except per share data)   June 30,   March 31,   December 31,   September 30,   June 30,   June 30,
(unaudited)   2008   2008   2007   2007   2007   2008   2007
Earnings
                                                       
Net interest income
  $ 2,219     $ 2,044     $ 2,100     $ 1,981     $ 1,845     $ 4,263     $ 3,647  
Provision for loan losses
  $ 260     $ 224     $ 104     $ 293     $ 107     $ 484     $ 142  
Noninterest income
  $ 217     $ 191     $ 149     $ 164     $ 210     $ 408     $ 410  
Noninterest expense
  $ 1,866     $ 1,846     $ 1,721     $ 2,588     $ 1,831     $ 3,712     $ 3,683  
Net income (loss)
  $ 224     $ 124     $ 297     $ (483 )   $ 84     $ 348     $ 169  
Basic earnings (loss) per share
  $ 0.05     $ 0.03     $ 0.07     $ (0.11 )   $ 0.02     $ 0.08     $ 0.04  
Diluted earnings (loss) per share
  $ 0.05     $ 0.03     $ 0.07     $ (0.11 )   $ 0.02     $ 0.08     $ 0.04  
 
                                                       
Performance Ratios (annualized)
                                                       
Return on average assets
    0.32 %     0.18 %     0.43 %     (0.72 %)     0.13 %     0.25 %     0.14 %
Return on average equity
    3.43 %     1.79 %     4.34 %     (7.04 %)     1.18 %     2.59 %     1.18 %
Average yield on interest-earning assets
    6.33 %     6.77 %     7.27 %     7.38 %     7.11 %     6.55 %     7.12 %
Average rate paid on interest-bearing liabilities
    3.20 %     3.96 %     4.46 %     4.68 %     4.48 %     3.58 %     4.43 %
Average interest rate spread
    3.13 %     2.81 %     2.81 %     2.70 %     2.64 %     2.97 %     2.69 %
Net interest margin, fully taxable equivalent
    3.43 %     3.18 %     3.24 %     3.15 %     3.12 %     3.30 %     3.18 %
Efficiency ratio
    77.27 %     83.45 %     76.52 %     120.65 %     89.13 %     80.22 %     90.78 %
Noninterest expense to average assets
    2.70 %     2.68 %     2.48 %     3.84 %     2.90 %     2.69 %     3.00 %
 
                                                       
Capital
                                                       
Equity to total assets at end of period
    9.32 %     9.97 %     9.79 %     9.98 %     10.58 %     9.32 %     10.58 %
Tangible equity to tangible assets
    9.32 %     9.97 %     9.79 %     9.98 %     10.58 %     9.32 %     10.58 %
Book value per share
  $ 6.19     $ 6.17     $ 6.17     $ 6.11     $ 6.20     $ 6.19     $ 6.20  
Tangible book value per share
  $ 6.19     $ 6.17     $ 6.17     $ 6.11     $ 6.20     $ 6.19     $ 6.20  
Period-end market value per share
  $ 3.74     $ 4.50     $ 3.86     $ 5.48     $ 7.00     $ 3.74     $ 7.00  
Dividends declared per common share
  $ 0.05     $ 0.05     $ 0.05     $ 0.05     $ 0.09     $ 0.10     $ 0.18  
Period-end common shares outstanding
    4,192,662       4,467,662       4,434,787       4,434,787       4,434,787       4,192,662       4,434,787  
Average basic shares outstanding
    4,298,000       4,429,487       4,421,255       4,417,040       4,501,889       4,340,730       4,517,158  
Average diluted shares outstanding
    4,302,154       4,429,913       4,421,255       4,417,040       4,501,889       4,343,020       4,517,179  
 
                                                       
Asset Quality
                                                       
Nonperforming loans
  $ 1,972     $ 1,623     $ 488     $ 196     $ 168     $ 1,972     $ 168  
Nonperforming loans to total loans
    0.84 %     0.71 %     0.21 %     0.09 %     0.08 %     0.84 %     0.08 %
Nonperforming assets to total assets
    0.75 %     0.59 %     0.21 %     0.11 %     0.17 %     0.75 %     0.17 %
Allowance for loan losses to total loans
    1.26 %     1.20 %     1.15 %     1.15 %     1.08 %     1.26 %     1.08 %
Allowance for loan losses to nonperforming loans
    149.44 %     168.15 %     5.50 %     1318.37 %     1352.38 %     149.44 %     1352.38 %
Net charge-offs (recoveries)
  $ 41     $ 179     $ 3     $ (18 )   $ (16 )   $ 220     $ (21 )
Annualized net charge-offs (recoveries) to average loans
    0.07 %     0.32 %     0.01 %     -0.03 %     -0.03 %     0.19 %     -0.02 %
 
                                                       
Average Balances
                                                       
Loans
  $ 229,051     $ 226,893     $ 227,943     $ 218,917     $ 201,737     $ 227,972     $ 194,710  
Assets
  $ 276,438     $ 275,811     $ 277,094     $ 269,763     $ 253,579     $ 276,124     $ 245,742  
Shareholders’ equity
  $ 26,133     $ 27,677     $ 27,363     $ 27,453     $ 28,378     $ 26,904     $ 28,695  

7

GRAPHIC 3 l32511al3251100.gif GRAPHIC begin 644 l32511al3251100.gif M1TE&.#EA.@$Q`.8``,G)R5144^GIZ;:VM<[.SJVMK2`@'HZ.CB`@(+V]O:FI MJ$Q,2]34U']_?M'1T9:6E:*BH65E9+&QL>#@X/CX^*:EI?S\_,+"PHJ*B2XM M+>[N[KJZNFIJ:?KZ^O+R\H:&A?3T])&1D79V=6YN;>+BXG%Q?GYUU=7%I:645%1#(R,)V=G-S>SL[-;6 MUBDI*#T^/=K:VM[>WD%!0,3$Q%A85YZ>GC8V-24E)*JJJD!`/R0D(V!@7S,S M,D1$0R\O+B@H)TA(1RLK*CP\.T]/3\?'QY"0C\?'QEQ<6^[M[O[__S@X-VAH M9WQ\>VMK:W=W=V-C8K^_OW1T7E\;&QHR,B]#0SYN;F[BWM\7% MQ>_O[\S,S.OKZT='1C\_/D=(1J>GI]G9V;.TL]W=W:.CHY^?G]O;VZFIJ=_? MWZ^PK^/CXXB(AR,C(H2$@Z"@H&]O;SL[.B`@'_[^_B$A(/___R'Y!``````` M+``````Z`3$```?_@'^"@X2%AH=_?8J(C(V.CY"1DI.4E9:7F)F:FYR2*GV= MH:*CI*6FIZBIAGUYJJZOL+&RL[!]6[2XN;J[O*]]-SZ]PL/$Q<:"?5?!Q\S- MSL^XNKK[)J@'5XX?'[H[?;W^(Y] M-%$&]/3I\@D<"*X/!2T<@OS[YP,4P8<0>2D2X$2"C!5Y)`QX8\4'$C[S%OKA M\\)AQ),H7?5I$X$(`@1\#(#T(U.D2#X/3*;D>"HD]?TR:](';L/Y@1_]P@ MXZ*V[LX^>Y["C"D3IDP@'^(,ZL.FH<"NOF(M0FPWTIBV(/D`?D-@@@,)7!Z, M\9#(H:(FAA&9`-!%S@40C)D5R,`ZA2`=#A_L$!P# M18"TQC<:'9"HNE,,$A#BDPP45P$&'$T[0P4(`0?!Q')&)Y"$G/7PLP($+ M'^'IA8.3#*`0G9D,28V1?L`D$I*7*.D'DZ@XZ0>4R(C@1P8)O(A,'R/X$<(W M%?`091=S;.(//4NPH1,%:[07V:MS+N2-%#@HJDE/YA!D@K".!%"C[H08<4)BE"0`,^5-&& M!?DJ$L<*$?AP!1T>.$3#RQZ@$,(+#&=GX!V<0R!MBHPA&I!0<9F=44"# MXW]D,8\5AU"`1+@CP7!P!R^-%,%KH'C61P4QS#1/$&*`X@.>"DCGX1(%]'$J MGB`]\02>!V`1V1T6/$&$AWQ$$<$_`P1=+]&%4)`R\WZ<$)\B%HAPYWOY6L!" M_YS,&Z&%(!%XJ$43D37AP57`8W`[/0R\+0@`((4!B0EQ$;BK`$/R3!!PYPR`!\T`4&*`$!1J"#("3P002@ M@0P`\`$76.`#`0EP``SP`1@V-8`FW`$!,1#!403!0@9PP0@"TL$?\.>''JA' M!+$BRCS2,`&3,&`AZ'+$8Q(E)^:=;WY\`.)"$'"'.A!%>'A*@U"ND+";Y(<> MT0M6O=;`@#:V,697P-Y,8J`"090@).>(#'GZP`(/)0I/&2#3\T:BA)#@!'X+ MN4,&_E&_#`GB#9?J@#Y,D*4L`G%<@1M)#?*TA#L`X/\$"'`!'XA@A$0A80ZM MNC#(&^B@..`)`9W$$DC]R6()_`A`,L2`R_? M0(&0R4T&@J#B&/I0AQ+T83Q\V`+>'#`C)8""`D`,`"I5$`4^+$$#N"1"`&S0 M!PRTT8`U8"H-3C"/@#H!)"__:P$QC?D'!H"$!5TSPT>RX,R18*`,OQA=`_X` M!B0PYPA^-(!<^X(#+!!@"J^!@K@8UH@!A*0*+_+>2&@P/YA880,/.","A%>$ M?S!!>$Z8)YY.``,^I`Q/U;*1/J6WQ87PH02=&LF?_'8$5/7!>'BZ@$&@29X` MT>,-K6/"2(R@47%5!PA`2-](@D"&/TA)*".=U""&%Z1"6,">7#FF4;.9J`\@ M`Z_C&>`@YI"_/LA!,H8S2%X@@,L[X`T9QG-!-D%Q@T250!"1&\16$Y$EPX#B MJGP@P!]NQP'/5*`>+3`"!833AQ6`Q`@?6,$&G*"%#7!L.2>;4XF88X>0>`$9 M#X#>_SMOD0C7^N$#?8`7.A8A63ZP0!$72$%(8-`Z#SAJGT2JETU*4,J1(!5] M>"*!P^AQ!63L0"A.:,](])>(*/S#`QOU0QM`08/8T0,+@P#`0H)+*>("Z@M^ M6$(V!W%X2A$3Q%$5&O`!/2/!. MG_P`!BS^8!`/",E:-4P-R2XA8HD(0!Z]A8R-HOA0"ZE"`U:]Z@*$Q`#?L>=( MG#`H/YP/&16DAQ8,-!(J>">??C##1H_@F3D-8#!YH9_]_O^0Z30`RK^A048+ MR3F2UYS@#B\>!!W\@%*YW1H9-Y`3FC$\B#!P,=N":(,?SON'@:FWF'\@`$QT MTH1O(I!3/,I4,/3L06A M`$WCDI^2C8))T.#/-@P&`]#C[#^H)P@/*(P\.!Y,$]##39$,8)!;&8Q'Y2)M M1BX[`2"I8R.&-X+7Q!%=[M;R$`Q!3";T`20"T-`\0`"L1I_,#\XNQ%79'?2G M&[,+67S-&_C0D'P30@/]%L04J#`3%-5J+U1(]&",S(<<'&P0'""#(H:`IP!$ MX.YXCT`%L#CQ/PQITPQQR#SY8`?_SZ#A./?A8<\[#2!*""7\ MHPL+B3S>PP!S.GA&7`P8S#N9/`@WH-%!)NUYF?3`!Z#/N1`G&+K4L_<'D(!Z M,/-`0=/I[(2"\IN)=?]37PRX(.+0<3[:IQ)?PM(:FZ0`F M46!`"O"T@3*U[IU]_[O?_Q&`X3):]"'9@F=\C$:1TX/DZ,73BQX'BM'1XSZ@ MX'4198T`$&SJ<3"G;W,"!PX!`KGF!Z0W".-!8>K1!UZ09O0&30_0;L*G@$&P M(X.P`7[0!'TP$M$G(2"!9DZG9!=8"(]Q7D?'![QG3-/B!Z\1`N/"9\X"=HPB M`"ZA1$6@_W:"L%`/$Q^"<`8\X$]`@$ST\"F"T`-PL"/@-PCBIX'_(!A_(%E. M%UJ2,6434&NG1BPC9PAT1Q,N(@A=,`"2U`>/1@^!E@@;\#M.$`#_$'U]H``2 M,&4;13U]4%KTX!J"X&HVYTB)D#!!\(6&8`%Y<`%^0%ME`D37476"0%6P-`A7 MX`=5T`?2,4.$L`(&T$Z[-P@@D`%\T(B"<`5QU@=+H(+O9DRHPP=LT&5\D%!> M-P@T2`AY\'STD'24T`=%)2XN\`0-<$:)L@)?,`\(D`-(!0)'`!/_LH04]P]K MU0)OD2,2=S".TA2)?<11Z!SA8`!"/``\`"E043 M13!?T,.$RI@(DS82'`"-@]%B(S$26)&%]-)XA:`"O'92>)!K?$"`'K`$'N4A M<^($;I`!Q]$$>&!_?N`M\SA=G@43J:-L?"@("1`G1B!PP>$!8#`2(<".2&`& MBD`#'X$!H+"0H,0'(5`QNE*(OB(`<3+_`J@!`IMT!Z6BD7()$@^`F"OW68*@ M!Q>V".OU$R`A0G;3'BA%E#/(?,A0!BW$37P0=940!F0'&1D@7WT0!GWBEB,1 M`W*!C'[G(6O5!Q<%C)YR`." M)TG`BT[P.G(#E7?R+W^PELA@4EB1`AK2`'(%)(L$ M3>QV7WP`&F*P7H)P%1?J$7Q0&XK0DG_PDH3@`1BP2#8!!``Y"7;S`>=)#W>0 M`F0R"#/P`OI'_Q)N``HI0!O=EX>TX5Q^`P9TAP!!H`4/0!L36"9?P`/'801O M4`,\NAJMX1`D0!NU(3AC8(?T@`0L4`:#D0@5MF@BL M80CC,0.<.1(+8#.#40!!F"@Y4`&#``$9D!.%T`$/T&(Q``<;D`'C:!#.,1)Y M```9,`*#0`$GZD\!T"""L*,^F`@:D`'EMPHJ4`%%($`^L`4)8`*98!!FH`4* M4`!D,*.&,`$OPS&7T`<>(`618`$`P";^)PI]X``OXZ4:8@)L`@!O9XH(;*.? MD0"M;"*IEM`!9N`$`Z8#K*,";((6CC`>3*,#3E!HAM`!!.`$9A"NC5`&;((" MB/`U#"`?'L`FH8<)7;$8FN(.DM.`#:L8IM`W#1>Q@F.QCT"3$(NQ',L(]%JN M-(E@F,,<&ML8)CL*'WNR*GNR*;NR+JL6+?NR,DL5,3NS-ML348`&`GL/@0`` !.S\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----