XML 13 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Operations (Unaudited) (USD $)
In Thousands, except Per Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Interest and dividend income        
Loans, including fees $ 2,350 $ 3,074 $ 4,792 $ 6,220
Securities 156 172 311 368
FHLB stock dividends 21 21 43 43
Federal funds sold and other 41 15 71 23
Total interest and dividend income 2,568 3,282 5,217 6,654
Interest expense        
Deposits 750 890 1,452 1,809
Long-term FHLB advances and other debt 141 170 308 354
Subordinated debentures 42 41 83 81
Total interest expense 933 1,101 1,843 2,244
Net interest income 1,635 2,181 3,374 4,410
Provision for loan losses 432 5,938 1,851 6,686
Net interest income (loss) after provision for loan losses 1,203 (3,757) 1,523 (2,276)
Noninterest income        
Service charges on deposit accounts 69 74 130 144
Net gains on sales of loans 24 181 64 331
Loan servicing fees, net 4 2 12 10
Net gain on sales of securities       240
Earnings on bank owned life insurance 33 33 65 66
Other 12 3 27 12
Total noninterest income 142 293 298 803
Noninterest expense        
Salaries and employee benefits 1,033 1,060 2,074 2,113
Occupancy and equipment 69 45 154 113
Data processing 145 164 289 319
Franchise taxes 64 85 130 178
Professional fees 258 272 559 478
Director fees 45 26 91 52
Postage, printing and supplies 39 43 87 102
Advertising and promotion 14 27 24 55
Telephone 18 27 40 51
Loan expenses 20 16 30 43
Foreclosed assets, net 1,152 1 1,185 1
Depreciation 104 133 218 264
FDIC Premiums 175 101 350 250
Amortization of intangibles 10 10 20 20
OTS assessment 38 23 75 45
Other 78 66 126 121
Total noninterest expense 3,262 2,099 5,452 4,205
Loss before income taxes (1,917) (5,563) (3,631) (5,678)
Income tax benefit   (10)   (30)
Net loss (1,917) (5,553) (3,631) (5,648)
Preferred stock dividends and accretion of discount on preferred stock (106) (102) (210) (204)
Net loss attributable to common stockholders $ (2,023) $ (5,655) $ (3,841) $ (5,852)
Loss per common share:        
Basic $ (0.49) $ (1.38) $ (0.93) $ (1.43)
Diluted $ (0.49) $ (1.38) $ (0.93) $ (1.43)