XML 21 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flow (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities    
Net loss $ (64,101) $ (734,219)
Adjustments to reconcile net loss to net cash from operating activities:    
Provision for loan losses 75,035 704,505
Depreciation and amortization 100,952 133,711
Net amortization of securities 74,320 63,444
Net realized gain on sale of securities (2,856) 0
Net realized gain on sale of loans (38,089) (157,560)
Net realized loss on sale of foreclosed assets 48,797 799
Foreclosed asset impairment 91,142 167,866
Originations of loans for sale (2,748,439) (7,327,907)
Proceeds from loan sales 2,198,589 5,736,541
Net change in:    
Accrued interest receivable and other assets (102,072) (36,188)
Accrued interest payable and other liabilities (10,789) 36,413
Net cash used in operating activities (377,511) (1,412,595)
Activity in available for sale securities:    
Sales 257,997 0
Maturities, prepayments and calls 1,812,955 3,920,664
Purchases (5,159,391) (3,033,086)
Loan originations and payments, net 13,040,756 2,219,028
Additions to premises and equipment, net (6,312) 245
Proceeds from the sale of foreclosed assets 342,882 7,760
Net cash from investing activities 10,288,887 3,114,611
Cash flows from financing activities    
Net change in deposits 8,628,594 4,171,263
Net change in federal funds purchased and repurchase agreements 2,257,122 946,836
Net cash from financing activities 10,885,716 5,118,099
Net change in cash and cash equivalents 20,797,092 6,820,115
Beginning cash and cash equivalents 8,919,568 23,639,873
Ending cash and cash equivalents 29,716,660 30,459,988
Supplemental cash flow information:    
Cash paid during the period for interest 423,361 837,003
Transfers from loans to foreclosed assets 298,628 687,717
Foreclosed asset sales financed by the Company $ 0 $ 20,890