XML 19 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 19 - Fair Value Measurements
12 Months Ended
Dec. 31, 2011
Fair Value, Measurement Inputs, Disclosure [Table Text Block]
NOTE 19 - FAIR VALUE MEASUREMENTS

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. A fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.


Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate fair value:

Securities:  The fair values of securities are obtained from a third party who utilizes quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing (Level 2 inputs), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities.

Servicing Rights:  The fair value of SBA servicing rights is obtained from a third party using assumptions provided by the Company. The individual servicing rights are valued individually taking into consideration the original term to maturity, the current age of the loan and the remaining term to maturity. The valuation methodology utilized for the servicing rights begins with projecting future cash flows for each servicing asset, based on its unique characteristics and market-based assumptions for prepayment speeds. The present value of the future cash flows are then calculated utilizing a market-based discount rate assumption. These inputs are generally observable in the marketplace resulting in a Level 2 classification.

Impaired Loans:  The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals, broker market opinions or internal evaluations. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.

Foreclosed Assets:  Nonrecurring adjustments to certain commercial and residential real estate properties classified as foreclosed assets are measured at fair value, less costs to sell. Fair values are generally based on recent real estate appraisals, broker market opinions or internal evaluations. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Adjustments of the carrying amount utilizing this process result in a Level 3 classification.

Assets measured at fair value on a recurring basis are summarized below for the years ending December 31, 2011 and 2010:

         
Fair Value Measurements Using
 
December 31, 2011
 
Total
   
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Available for sale securities:
                       
US Treasury
  $ 4,067,656     $ 4,067,656     $ 0     $ 0  
US Government and federal agency
    15,572,588       0       15,572,588       0  
Municipals
    2,891,420       0       2,891,420       0  
Mortgage-backed and collateralized mortgage obligations– residential
    12,040,439       0       12,040,439       0  
Total
  $ 34,572,103     $ 4,067,656     $ 30,504,447     $ 0  
                                 
Servicing assets
  $ 76,276     $ 0     $ 76,276     $ 0  
                                 
                                 
December 31, 2010
                               
Available for sale securities:
                               
US Treasury
  $ 1,011,094     $ 1,011,094     $ 0     $ 0  
US Government and federal agency
    16,908,716       1,000,000       15,908,716       0  
Municipals
    3,238,294       0       3,238,294       0  
Mortgage-backed and collateralized mortgage obligations– residential
    15,345,799       0       15,345,799       0  
Total
  $ 36,503,903     $ 2,011,094     $ 34,492,809     $ 0  
                                 
Servicing assets
  $ 38,858     $ 0     $ 38,858     $ 0  

During the first quarter of 2011, there was a transfer of two federal agency securities with a fair value of $991,568 at March 31, 2011 from Level 1 to Level 2.  There were no transfers between Level 1 and Level 2 during the last three quarters of 2011 or during all of 2010.

Assets measured at fair value on a non-recurring basis are summarized below for the years ending December 31, 2011 and 2010:

   
Total
   
Significant
Unobservable Inputs
(Level 3)
 
December 31, 2011
           
Impaired loans:
           
Commercial
  $ 2,390,984     $ 2,390,984  
Commercial Real Estate:
               
General
    867,206       867,206  
Construction
    988,112       988,112  
Consumer:
               
Lines of credit
    47,726       47,726  
Other
    26,268       26,268  
Residential
    305,998       305,998  
Total
  $ 4,626,294     $ 4,626,294  
Foreclosed assets:
               
Commercial Real Estate:
               
General
  $ 1,601,041     $ 1,601,041  
Construction
    1,379,158       1,379,158  
Residential
    281,472       281,472  
Total
  $ 3,261,671     $ 3,261,671  

   
Total
   
Significant
Unobservable Inputs
(Level 3)
 
December 31, 2010
           
Impaired loans:
           
Commercial
  $ 360,718     $ 360,718  
Commercial Real Estate:
               
General
    2,513,079       2,513,079  
Construction
    753,096       753,096  
Consumer:
               
Lines of credit
    88,716       88,716  
Other
    6,184       6,184  
Residential
    441,613       441,613  
Total
  $ 4,163,406     $ 4,163,406  
Foreclosed assets:
               
Commercial Real Estate:
               
General
  $ 1,061,170     $ 1,061,170  
Construction
    2,005,831       2,005,831  
Residential
    163,786       163,786  
Total
  $ 3,230,787     $ 3,230,787  

The following two paragraphs describe the impairment charges recognized during the period:

The valuation of impaired loans depends on the anticipated source of repayment.  Most of the Bank’s impaired loans are collateral dependent; only two impairments are measured using the cash flow method.  Collateral dependent impaired loans are measured using the fair value of the collateral. At December 31, 2011, such impaired loans had a recorded investment of $7,528,841, with a valuation allowance of $2,902,547 compared to impaired loans with a recorded investment of $6,226,817 and a valuation allowance of $2,063,411 at December 31, 2010. The fair value of the collateral on the collateral dependent loans were determined using independent appraisals, broker market opinions or internal evaluations which were adjusted for anticipated disposition costs. The impairment charges, recorded to the provision for loan losses, on collateral dependent loans were $871,000 for the year ending December 31, 2011 and $1,565,000 for the year ending December 31, 2010.

At December 31, 2011 and December 31, 2010, foreclosed assets carried a fair value of $3,261,671 and $3,230,787 respectively. During the year ending December 31, 2011, thirty properties included in this total were written down by $1,047,644. There were also nine properties totaling $1,544,993 (at fair value) added to other real estate owned during the year ending December 31, 2011. The fair value of other real estate owned was determined primarily using independent appraisals, broker market opinions or internal evaluations which were adjusted for anticipated disposition costs.

Carrying amount and estimated fair values of financial instruments not previously presented were as follows at year-end:

   
2011
   
2010
 
   
Carrying
Amount
   
Fair
Value
   
Carrying
Amount
   
Fair
Value
 
         
(in thousands)
       
Financial assets
                       
Cash and cash equivalents
  $ 8,920     $ 8,920     $ 23,640     $ 23,640  
Loans held for sale
    5,535       5,940       1,263       1,273  
Loans, net (including impaired)
    144,359       139,176       160,452       154,484  
FHLB stock
    451       N/A       480       N/A  
Accrued interest receivable
    746       746       781       781  
                                 
Financial liabilities
                               
Deposits
    191,545       193,775       219,263       220,711  
Federal funds purchased and repurchase agreements
    7,815       7,815       7,461       7,461  
Subordinated debentures
    4,500       2,945       4,500       3,172  
Notes payable
    5,000       2,500       5,000       2,500  
Accrued interest payable
    738       738       362       362  

The methods and assumptions used to estimate fair value are described as follows:

Carrying amount is the estimated fair value for cash and cash equivalents, short-term borrowings, accrued interest receivable and payable, demand deposits, short-term debt, and variable rate loans or deposits that reprice frequently and fully.  For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk including consideration for widening credit spreads.  Fair values for impaired loans are estimated using discounted cash flow analysis or underlying collateral values.  Fair value of loans held for sale is based on market quotes.  Fair value of debt is based on current rates for similar financing.  It was not practical to determine the fair value of Federal Home Loan Bank stock due to restrictions placed on its transferability. Estimated fair value for other financial instruments and off-balance sheet loan commitments are considered to approximate carrying value.