XML 37 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 17 - Parent Company Only Condensed Financial Information
12 Months Ended
Dec. 31, 2011
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
NOTE 17 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

Following are condensed parent company only financial statements:

CONDENSED BALANCE SHEETS

December 31,

   
2011
   
2010
 
             
ASSETS
           
Cash and cash equivalents
  $ 33,933     $ 125,459  
Investment in subsidiaries
    8,686,686       10,471,075  
Other assets
    21,953       23,139  
                 
Total assets
  $ 8,742,572     $ 10,619,673  
                 
LIABILITIES AND EQUITY
               
Accrued expenses and other liabilities
  $ 662,954     $ 273,886  
Notes payable
    5,000,000       5,000,000  
Subordinated debentures
    4,500,000       4,500,000  
Shareholders’ equity
    (1,420,382 )     845,787  
                 
Total liabilities and shareholders’ equity
  $ 8,742,572     $ 10,619,673  

CONDENSED STATEMENTS OF INCOME

Years Ended December 31,

   
2011
   
2010
 
Other income
  $ 354     $ 4,023  
Interest expense
    (418,243 )     (416,455 )
Other expense
    (90,452 )     (249,421 )
Loss before income tax benefit and undistributed subsidiary income
    (508,341 )     (661,853 )
Equity in undistributed subsidiary income (loss)
    (1,959,068 )     (8,231,492 )
Federal income tax benefit
    0       (10,618 )
                 
Net loss
  $ (2,467,409 )   $ (8,882,727 )

CONDENSED STATEMENTS OF CASH FLOWS

Years Ended December 31,

   
2011
   
2010
 
Cash flows from operating activities
           
Net loss
  $ (2,467,409 )   $ (8,882,727 )
Equity in undistributed subsidiary income (loss)
    1,959,068       8,231,492  
Net change in:
               
Other assets
    1,186       (14,298 )
Other liabilities
    389,068       (243,718 )
Net cash used in operating activities
    (118,087 )     (909,251 )
                 
Cash flows from investing activities
               
Capital investment into subsidiaries
    26,561       (2,606 )
Net cash from (used in) investing activities
    26,561       (2,606 )
                 
Cash flows from financing activities
               
Draws on notes payable and line of credit
    0       0  
Paydown on notes payable
    0       0  
Net cash from financing activities
    0       0  
                 
Net change in cash and cash equivalents
    (91,526 )     (911,857 )
Beginning cash and cash equivalents
    125,459       1,037,316  
                 
Ending cash and cash equivalents
  $ 33,933     $ 125,459