XML 13 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Statements Of Income (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Interest and dividend income        
Loans, including fees $ 2,534,972 $ 2,854,592 $ 5,100,053 $ 5,660,199
Securities 204,029 205,259 418,192 416,694
Federal funds sold, FHLB dividends and other income 15,515 15,664 32,960 23,123
Total interest income 2,754,516 3,075,515 5,551,205 6,100,016
Interest expense        
Deposits 764,822 1,126,529 1,576,417 2,234,506
Repurchase agreements, federal funds purchased, and other debt 20,115 20,757 31,617 41,328
Federal Home Loan Bank advances and notes payable 104,161 164,030 207,051 348,562
Total interest expense 889,098 1,311,316 1,815,085 2,624,396
Net Interest Income 1,865,418 1,764,199 3,736,120 3,475,620
Provision for loan losses 497,921 832,723 1,202,426 1,361,804
Net Interest Income After Provision for Loan Losses 1,367,497 931,476 2,533,694 2,113,816
Non-interest income        
Service charges on deposit accounts 197,834 199,290 374,647 373,823
Mortgage loan referral fees 7,841 0 12,105 0
Gain on sale of loans 13,622 60,931 171,182 106,837
Gain on sale of securities 0 0 0 79,814
Loss on sale of foreclosed assets (4,269) (12,622) (5,068) (21,311)
Other 145,157 117,921 326,829 311,192
Total non-interest income 360,185 365,520 879,695 850,355
Non-interest expense        
Salaries and employee benefits 1,027,091 1,007,047 2,052,431 2,039,203
Occupancy 155,485 148,671 336,846 314,287
Furniture and equipment 136,515 145,457 269,001 304,585
Advertising 11,590 19,102 20,935 37,267
Data processing 118,207 137,244 250,613 260,023
Professional services 85,099 116,297 179,937 240,947
Foreclosed asset impairment 225,062 359,966 392,928 384,621
Other 490,952 552,328 1,167,236 1,012,759
Total non-interest expense 2,250,001 2,486,112 4,669,927 4,593,692
Loss Before Federal Income Taxes (522,319) (1,189,116) (1,256,538) (1,629,521)
Federal income tax expense (benefit) 0 0 0 0
Net Loss (522,319) (1,189,116) (1,256,538) (1,629,521)
Comprehensive Loss $ (327,569) $ (921,846) $ (1,031,602) $ (1,352,658)
Weighted average shares outstanding (in Shares) 1,468,800 1,468,800 1,468,800 1,468,800
Diluted average shares outstanding (in Shares) 1,468,800 1,468,800 1,468,800 1,468,800
Basic loss per share (in Dollars per share) $ (0.36) $ (0.81) $ (0.86) $ (1.11)
Diluted loss per share (in Dollars per share) $ (0.36) $ (0.81) $ (0.86) $ (1.11)