XML 81 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
ALLOWANCE FOR LOAN LOSSES AND IMPAIRED LOANS (Tables)
6 Months Ended
Jun. 30, 2015
Receivables [Abstract]  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
The following tables present the activity in the allowance for loan losses for the three and six month periods ended June 30, 2015 and 2014 by portfolio segment:
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2015
 
Commercial
 
Real Estate
 
Consumer
 
Residential
 
Unallocated
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
512,974
 
$
409,839
 
$
294,929
 
$
206,707
 
$
183,293
 
$
1,607,742
 
Charge-offs
 
 
0
 
 
(36,815)
 
 
(13,610)
 
 
0
 
 
0
 
 
(50,425)
 
Recoveries
 
 
9,800
 
 
0
 
 
6,256
 
 
0
 
 
0
 
 
16,056
 
Provision for loan losses
 
 
7,077
 
 
53,604
 
 
(11,476)
 
 
(9,918)
 
 
(39,287)
 
 
0
 
Ending balance
 
$
529,851
 
$
426,628
 
$
276,099
 
$
196,789
 
$
144,006
 
$
1,573,373
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2014
 
Commercial
 
Real Estate
 
Consumer
 
Residential
 
Unallocated
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
426,072
 
$
1,686,614
 
$
396,967
 
$
198,683
 
$
333,873
 
$
3,042,209
 
Charge-offs
 
 
(20,890)
 
 
(163,692)
 
 
(48,450)
 
 
(83,384)
 
 
0
 
 
(316,416)
 
Recoveries
 
 
5,150
 
 
2,557
 
 
8,060
 
 
0
 
 
0
 
 
15,767
 
Provision for loan losses
 
 
17,915
 
 
(57,097)
 
 
33,423
 
 
114,480
 
 
(108,721)
 
 
0
 
Ending balance
 
$
428,247
 
$
1,468,382
 
$
390,000
 
$
229,779
 
$
225,152
 
$
2,741,560
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2015
 
Commercial
 
Real Estate
 
Consumer
 
Residential
 
Unallocated
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
500,776
 
$
848,589
 
$
294,039
 
$
204,485
 
$
130,283
 
$
1,978,172
 
Charge-offs
 
 
0
 
 
(429,212)
 
 
(14,087)
 
 
0
 
 
0
 
 
(443,299)
 
Recoveries
 
 
26,900
 
 
0
 
 
11,600
 
 
0
 
 
0
 
 
38,500
 
Provision for loan losses
 
 
2,175
 
 
7,251
 
 
(15,453)
 
 
(7,696)
 
 
13,723
 
 
0
 
Ending balance
 
$
529,851
 
$
426,628
 
$
276,099
 
$
196,789
 
$
144,006
 
$
1,573,373
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2014
 
Commercial
 
Real Estate
 
Consumer
 
Residential
 
Unallocated
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
339,048
 
$
1,713,193
 
$
424,824
 
$
227,767
 
$
104,810
 
$
2,809,642
 
Charge-offs
 
 
(20,890)
 
 
(163,692)
 
 
(48,724)
 
 
(115,585)
 
 
0
 
 
(348,891)
 
Recoveries
 
 
258,950
 
 
2,557
 
 
19,302
 
 
0
 
 
0
 
 
280,809
 
Provision for loan losses
 
 
(148,861)
 
 
(83,676)
 
 
(5,402)
 
 
117,597
 
 
120,342
 
 
0
 
Ending balance
 
$
428,247
 
$
1,468,382
 
$
390,000
 
$
229,779
 
$
225,152
 
$
2,741,560
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment based on impairment method as of June 30, 2015 and December 31, 2014:
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
June 30, 2015
 
Commercial
 
Real Estate
 
Consumer
 
Residential
 
Unallocated
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
134,815
 
$
0
 
$
145,937
 
$
89,064
 
$
0
 
$
369,816
 
Collectively evaluated for impairment
 
 
395,036
 
 
426,628
 
 
130,162
 
 
107,725
 
 
0
 
 
1,059,551
 
Unallocated
 
 
0
 
 
0
 
 
0
 
 
0
 
 
144,006
 
 
144,006
 
Total ending allowance balance
 
$
529,851
 
$
426,628
 
$
276,099
 
$
196,789
 
$
144,006
 
$
1,573,373
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
1,775,219
 
$
5,696,969
 
$
284,458
 
$
740,228
 
$
0
 
$
8,496,874
 
Collectively evaluated for impairment
 
 
50,200,908
 
 
46,513,964
 
 
7,010,640
 
 
15,164,187
 
 
0
 
 
118,889,699
 
Total ending loans balance
 
$
51,976,127
 
$
52,210,933
 
$
7,295,098
 
$
15,904,415
 
$
0
 
$
127,386,573
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
December 31, 2014
 
Commercial
 
Real Estate
 
Consumer
 
Residential
 
Unallocated
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
135,694
 
$
411,996
 
$
162,615
 
$
82,753
 
$
0
 
$
793,058
 
Collectively evaluated for impairment
 
 
365,082
 
 
436,593
 
 
131,424
 
 
121,732
 
 
0
 
 
1,054,831
 
Unallocated
 
 
0
 
 
0
 
 
0
 
 
0
 
 
130,283
 
 
130,283
 
Total ending allowance balance
 
$
500,776
 
$
848,589
 
$
294,039
 
$
204,485
 
$
130,283
 
$
1,978,172
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
1,802,389
 
$
6,474,866
 
$
377,322
 
$
553,880
 
$
0
 
$
9,208,457
 
Collectively evaluated for impairment
 
 
49,266,280
 
 
49,697,482
 
 
7,270,248
 
 
14,654,563
 
 
0
 
 
120,888,573
 
Total ending loans balance
 
$
51,068,669
 
$
56,172,348
 
$
7,647,570
 
$
15,208,443
 
$
0
 
$
130,097,030
 
Impaired Financing Receivables [Table Text Block]
The following tables present loans individually evaluated for impairment by class of loans as of June 30, 2015 and December 31, 2014. For purposes of this disclosure, the unpaid principal balance is not reduced for partial charge-offs.
 
 
 
Recorded
 
Unpaid Principal
 
Related
 
June 30, 2015
 
Investment
 
Balance
 
Allowance
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
1,343,348
 
$
1,340,238
 
$
0
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
General
 
 
5,696,969
 
 
6,908,376
 
 
0
 
Consumer:
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
17,777
 
 
17,777
 
 
0
 
Other
 
 
0
 
 
0
 
 
0
 
Residential
 
 
426,500
 
 
459,009
 
 
0
 
Subtotal
 
$
7,484,594
 
$
8,725,400
 
$
0
 
 
 
 
 
 
 
 
 
 
 
 
With a related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
431,871
 
$
444,819
 
$
134,815
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
General
 
 
0
 
 
0
 
 
0
 
Consumer:
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
255,486
 
 
254,731
 
 
134,879
 
Other
 
 
11,195
 
 
11,058
 
 
11,058
 
Residential
 
 
313,728
 
 
320,985
 
 
89,064
 
Subtotal
 
$
1,012,280
 
$
1,031,593
 
$
369,816
 
Total
 
$
8,496,874
 
$
9,756,993
 
$
369,816
 
 
 
 
Recorded
 
Unpaid Principal
 
Related
 
December 31, 2014
 
Investment
 
Balance
 
Allowance
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
1,436,684
 
$
1,432,867
 
$
0
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
General
 
 
4,734,250
 
 
4,797,634
 
 
0
 
Consumer:
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
87,646
 
 
97,188
 
 
0
 
Other
 
 
363
 
 
363
 
 
0
 
Residential
 
 
160,580
 
 
193,074
 
 
0
 
Subtotal
 
$
6,419,523
 
$
6,521,126
 
$
0
 
With a related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
365,705
 
$
379,068
 
$
135,694
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
General
 
 
1,740,616
 
 
2,478,367
 
 
411,996
 
Consumer:
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
277,650
 
 
276,294
 
 
151,074
 
Other
 
 
11,663
 
 
11,541
 
 
11,541
 
Residential
 
 
393,300
 
 
401,270
 
 
82,753
 
Subtotal
 
$
2,788,934
 
$
3,546,540
 
$
793,058
 
Total
 
$
9,208,457
 
$
10,067,666
 
$
793,058
 
Schedule Of Non Performing Past Due And Accrual Status Of Impaired Loans [Table Text Block]
Non-performing loans, from a past due and accrual status, and impaired loans are defined differently. Some loans may be included in both categories, whereas other loans may only be included in one category. However, non-accrual loans and loans past due 90 days still on accrual are all individually classified impaired loans.
 
 
 
Three Months
 
Three Months
 
Three Months
 
 
 
Average Recorded
 
Interest Income
 
Cash Basis
 
June 30, 2015
 
Investment
 
Recognized
 
Interest Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
1,521,696
 
$
12,982
 
$
12,982
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
General
 
 
5,715,583
 
 
51,062
 
 
41,157
 
Consumer:
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
29,556
 
 
0
 
 
0
 
Other
 
 
0
 
 
0
 
 
0
 
Residential
 
 
245,504
 
 
456
 
 
456
 
Subtotal
 
$
7,512,339
 
$
64,500
 
$
54,595
 
 
 
 
 
 
 
 
 
 
 
 
With a related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
433,346
 
$
5,655
 
$
5,655
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
General
 
 
0
 
 
0
 
 
0
 
Consumer:
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
296,122
 
 
4,145
 
 
4,125
 
Other
 
 
11,208
 
 
0
 
 
0
 
Residential
 
 
366,549
 
 
3,273
 
 
2,198
 
Subtotal
 
$
1,107,225
 
$
13,073
 
$
11,978
 
Total
 
$
8,619,564
 
$
77,573
 
$
66,573
 
 
 
 
Three Months
 
Three Months
 
Three Months
 
 
 
Average Recorded
 
Interest Income
 
Cash Basis
 
June 30, 2014
 
Investment
 
Recognized
 
Interest Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
1,034,795
 
$
7,560
 
$
5,133
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
General
 
 
5,485,590
 
 
63,156
 
 
62,217
 
Consumer:
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
97,346
 
 
0
 
 
0
 
Other
 
 
940
 
 
0
 
 
0
 
Residential
 
 
418,229
 
 
0
 
 
0
 
Subtotal
 
$
7,036,900
 
$
70,716
 
$
67,350
 
 
 
 
 
 
 
 
 
 
 
 
With a related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
417,958
 
$
5,411
 
$
5,411
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
General
 
 
3,607,810
 
 
0
 
 
0
 
Consumer:
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
300,699
 
 
4,724
 
 
4,419
 
Other
 
 
31,931
 
 
38
 
 
0
 
Residential
 
 
594,390
 
 
6,587
 
 
6,396
 
Subtotal
 
$
4,952,788
 
$
16,760
 
$
16,226
 
Total
 
$
11,989,688
 
$
87,476
 
$
83,576
 
 
 
 
Six Months
 
Six Months
 
Six Months
 
 
 
Average Recorded
 
Interest Income
 
Cash Basis
 
June 30, 2015
 
Investment
 
Recognized
 
Interest Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
1,453,896
 
$
25,965
 
$
25,965
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
General
 
 
5,444,790
 
 
102,045
 
 
84,649
 
Consumer:
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
58,601
 
 
0
 
 
0
 
Other
 
 
0
 
 
0
 
 
0
 
Residential
 
 
202,277
 
 
921
 
 
921
 
Subtotal
 
$
7,159,564
 
$
128,931
 
$
111,535
 
 
 
 
 
 
 
 
 
 
 
 
With a related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
427,605
 
$
11,284
 
$
10,581
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
General
 
 
773,663
 
 
0
 
 
0
 
Consumer:
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
286,358
 
 
8,679
 
 
8,572
 
Other
 
 
11,261
 
 
0
 
 
0
 
Residential
 
 
379,429
 
 
7,485
 
 
6,410
 
Subtotal
 
$
1,878,316
 
$
27,448
 
$
25,563
 
Total
 
$
9,037,880
 
$
156,379
 
$
137,098
 
 
 
 
Six Months
 
Six Months
 
Six Months
 
 
 
Average Recorded
 
Interest Income
 
Cash Basis
 
June 30, 2014
 
Investment
 
Recognized
 
Interest Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
1,032,476
 
$
15,036
 
$
15,036
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
General
 
 
4,176,059
 
 
114,817
 
 
103,651
 
Consumer:
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
102,345
 
 
0
 
 
0
 
Other
 
 
12,371
 
 
268
 
 
0
 
Residential
 
 
411,666
 
 
0
 
 
0
 
Subtotal
 
$
5,734,917
 
$
130,121
 
$
118,687
 
 
 
 
 
 
 
 
 
 
 
 
With a related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
320,792
 
$
8,182
 
$
7,339
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
General
 
 
4,562,707
 
 
0
 
 
0
 
Consumer:
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
297,435
 
 
9,131
 
 
8,227
 
Other
 
 
49,284
 
 
38
 
 
0
 
Residential
 
 
651,645
 
 
13,100
 
 
12,351
 
Subtotal
 
$
5,881,863
 
$
30,451
 
$
27,917
 
Total
 
$
11,616,780
 
$
160,572
 
$
146,604
 
Past Due Financing Receivables [Table Text Block]
The following tables present the aging of the recorded investment in past due and non-accrual loans by class of loans as of June 30, 2015:
 
 
 
 
 
 
 
Greater Than 90
 
Total Accruing
 
 
 
Total Recorded
 
 
 
30-59 Days Past
 
60-89 Days Past
 
Days Past
 
Past Due
 
Current
 
Investment of
 
Accruing Loans
 
Due
 
Due
 
Due
 
Loans
 
Accruing Loans
 
Accruing Loans
 
Commercial
 
$
46,171
 
$
0
 
$
0
 
$
46,171
 
$
51,915,026
 
$
51,961,197
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General
 
 
0
 
 
0
 
 
0
 
 
0
 
 
48,968,342
 
 
48,968,342
 
Construction
 
 
0
 
 
0
 
 
0
 
 
0
 
 
1,967,820
 
 
1,967,820
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
26,795
 
 
42,012
 
 
0
 
 
68,807
 
 
5,439,528
 
 
5,508,335
 
Other
 
 
0
 
 
3
 
 
0
 
 
3
 
 
1,320,364
 
 
1,320,367
 
Credit card
 
 
12,590
 
 
0
 
 
0
 
 
12,590
 
 
436,029
 
 
448,619
 
Residential
 
 
0
 
 
0
 
 
0
 
 
0
 
 
15,775,257
 
 
15,775,257
 
Total
 
$
85,556
 
$
42,015
 
$
0
 
$
127,571
 
$
125,822,366
 
$
125,949,937
 
 
 
 
 
 
 
 
Greater Than 90
 
Total
 
Current
 
Total Non-Accrual
 
 
 
30-59 Days Past
 
60-89 Days Past
 
Days Past
 
Non-Accrual
 
Non-Accrual
 
Recorded
 
Non-Accrual Loans
 
Due
 
Due
 
Due
 
Past Due Loans
 
Loans
 
Investment
 
Commercial
 
$
0
 
$
0
 
$
0
 
$
0
 
$
14,930
 
$
14,930
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General
 
 
0
 
 
0
 
 
318,298
 
 
318,298
 
 
956,473
 
 
1,274,771
 
Construction
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
0
 
 
0
 
 
17,777
 
 
17,777
 
 
0
 
 
17,777
 
Other
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Credit card
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Residential
 
 
0
 
 
0
 
 
0
 
 
0
 
 
129,158
 
 
129,158
 
Total
 
$
0
 
$
0
 
$
336,075
 
$
336,075
 
$
1,100,561
 
$
1,436,636
 
 
The following tables present the aging of the recorded investment in past due and non-accrual loans by class of loans as of December 31, 2014:
 
 
 
 
 
 
 
Greater Than 90
 
Total Accruing
 
 
 
Total Recorded
 
 
 
30-59 Days Past
 
60-89 Days Past
 
Days Past
 
Past Due
 
Current
 
Investment of
 
Accruing Loans
 
Due
 
Due
 
Due
 
Loans
 
Accruing Loans
 
Accruing Loans
 
Commercial
 
$
0
 
$
0
 
$
0
 
$
0
 
$
51,052,522
 
$
51,052,522
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General
 
 
0
 
 
0
 
 
0
 
 
0
 
 
52,439,759
 
 
52,439,759
 
Construction
 
 
0
 
 
0
 
 
0
 
 
0
 
 
1,897,422
 
 
1,897,422
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
133,353
 
 
0
 
 
0
 
 
133,353
 
 
5,576,570
 
 
5,709,923
 
Other
 
 
175
 
 
0
 
 
0
 
 
175
 
 
1,362,269
 
 
1,362,444
 
Credit card
 
 
4,958
 
 
0
 
 
0
 
 
4,958
 
 
485,785
 
 
490,743
 
Residential
 
 
144,798
 
 
0
 
 
0
 
 
144,798
 
 
14,928,488
 
 
15,073,286
 
Total
 
$
283,284
 
$
0
 
$
0
 
$
283,284
 
$
127,742,815
 
$
128,026,099
 
 
 
 
 
 
 
 
Greater Than 90
 
Total
 
Current
 
Total Non-Accrual
 
 
 
30-59 Days Past
 
60-89 Days Past
 
Days Past
 
Non-Accrual
 
Non-Accrual
 
Recorded
 
Non-Accrual Loans
 
Due
 
Due
 
Due
 
Past Due Loans
 
Loans
 
Investment
 
Commercial
 
$
0
 
$
0
 
$
0
 
$
0
 
$
16,147
 
$
16,147
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General
 
 
0
 
 
0
 
 
310,442
 
 
310,442
 
 
1,524,725
 
 
1,835,167
 
Construction
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
0
 
 
0
 
 
84,262
 
 
84,262
 
 
0
 
 
84,262
 
Other
 
 
0
 
 
0
 
 
198
 
 
198
 
 
0
 
 
198
 
Credit card
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Residential
 
 
86,482
 
 
0
 
 
48,675
 
 
135,157
 
 
0
 
 
135,157
 
Total
 
$
86,482
 
$
0
 
$
443,577
 
$
530,059
 
$
1,540,872
 
$
2,070,931
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following tables present loans by class modified as troubled debt restructurings that occurred during the three and six month periods ended June 30, 2015:
 
 
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
Outstanding Recorded
 
Outstanding Recorded
 
Three Months Ended June 30, 2015
 
Number of Loans
 
Investment
 
Investment
 
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
Residential
 
1
 
 
272,800
 
 
272,800
 
Total
 
1
 
$
272,800
 
$
272,800
 
 
 
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
Outstanding Recorded
 
Outstanding Recorded
 
Six Months Ended June 30, 2015
 
Number of Loans
 
Investment
 
Investment
 
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
Residential
 
1
 
 
272,800
 
 
272,800
 
Total
 
1
 
$
272,800
 
$
272,800
 
 
The following table presents loans by class modified as troubled debt restructurings that occurred during the three and six month periods ended June 30, 2014:
 
 
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
Outstanding Recorded
 
Outstanding Recorded
 
Three Months Ended June 30, 2014
 
Number of Loans
 
Investment
 
Investment
 
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
Commercial
 
1
 
$
249,249
 
$
275,116
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
General
 
1
 
 
2,413,000
 
 
2,413,000
 
Total
 
2
 
$
2,662,249
 
$
2,688,116
 
 
 
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
Outstanding Recorded
 
Outstanding Recorded
 
Six Months Ended June 30, 2014
 
Number of Loans
 
Investment
 
Investment
 
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
Commercial
 
1
 
$
249,249
 
$
275,116
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
General
 
1
 
 
2,413,000
 
 
2,413,000
 
Total
 
2
 
$
2,662,249
 
$
2,688,116
 
 
For the three and six month periods ended June 30, 2014 there was one troubled debt restructuring that experienced a payment default within 12 months following the modification. The payment default occurred in the second quarter. Below is a table which presents that loan by class:
 
 
 
 
 
Recorded Investment
 
 
 
Number of Loans
 
at time of default
 
Troubled Debt Restructurings
 
 
 
 
 
 
That Subsequently Defaulted:
 
 
 
 
 
 
Commercial
 
1
 
$
196,340
 
Total
 
1
 
$
196,340
 
Financing Receivable Credit Quality Indicators [Table Text Block]
As of June 30, 2015 and December 31, 2014, and based on the most recent analysis performed, the recorded investment by risk category and class of loans is as follows:
 
 
 
 
 
Commercial Real Estate
 
Commercial Real Estate
 
 
 
Commercial
 
General
 
Construction
 
 
 
June 30,
 
December 31,
 
June 30,
 
December 31,
 
June 30,
 
December 31,
 
 
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
 
1
 
$
1,101,412
 
$
15,816
 
$
0
 
$
0
 
$
0
 
$
0
 
2
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
3
 
 
13,220,176
 
 
10,755,378
 
 
5,750,999
 
 
5,743,647
 
 
0
 
 
0
 
4
 
 
13,883,589
 
 
15,207,227
 
 
18,125,391
 
 
23,551,631
 
 
272,485
 
 
351,678
 
5
 
 
19,773,311
 
 
21,175,719
 
 
12,919,555
 
 
15,460,915
 
 
180,142
 
 
186,594
 
5M
 
 
1,177,782
 
 
692,413
 
 
4,386,229
 
 
4,441,083
 
 
0
 
 
0
 
6
 
 
1,458,049
 
 
1,764,371
 
 
7,597,829
 
 
2,872,263
 
 
1,515,193
 
 
1,359,150
 
7
 
 
1,346,814
 
 
1,441,534
 
 
440,427
 
 
729,249
 
 
0
 
 
0
 
8
 
 
14,994
 
 
16,211
 
 
1,022,683
 
 
1,476,138
 
 
0
 
 
0
 
Total
 
$
51,976,127
 
$
51,068,669
 
$
50,243,113
 
$
54,274,926
 
$
1,967,820
 
$
1,897,422
 
 
The following tables present the recorded investment in residential and consumer loans based on payment activity as of June 30, 2015 and December 31, 2014:
 
 
 
Residential
 
 
 
June 30,
 
December 31,
 
 
 
2015
 
2014
 
Performing
 
$
15,164,187
 
$
14,654,563
 
Impaired
 
 
740,228
 
 
553,880
 
Total
 
$
15,904,415
 
$
15,208,443
 
 
 
 
Consumer – Lines of credit
 
Consumer – Other
 
Consumer – Credit card
 
 
 
June 30,
 
December 31,
 
June 30,
 
December 31,
 
June 30,
 
December 31,
 
 
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
 
Performing
 
$
5,252,849
 
$
5,428,889
 
$
1,309,172
 
$
1,350,616
 
$
448,619
 
$
490,743
 
Impaired
 
 
273,263
 
 
365,296
 
 
11,195
 
 
12,026
 
 
0
 
 
0
 
Total
 
$
5,526,112
 
$
5,794,185
 
$
1,320,367
 
$
1,362,642
 
$
448,619
 
$
490,743