XML 44 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
LOANS (Tables)
12 Months Ended
Dec. 31, 2014
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Outstanding loan balances by portfolio segment and class at December 31, 2014 and 2013 were as follows:
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
Commercial
 
$
50,977,933
 
$
47,081,426
 
Commercial Real Estate:
 
 
 
 
 
 
 
General
 
 
54,180,393
 
 
57,101,939
 
Construction
 
 
1,891,746
 
 
2,065,308
 
Consumer:
 
 
 
 
 
 
 
Lines of credit
 
 
5,774,029
 
 
7,737,439
 
Other
 
 
1,356,714
 
 
1,560,384
 
Credit card
 
 
490,743
 
 
451,009
 
Residential
 
 
15,172,246
 
 
15,611,082
 
Net deferred loan fees
 
 
(56,671)
 
 
(54,343)
 
 
 
 
129,787,133
 
 
131,554,244
 
Less: Allowance for loan losses
 
 
(1,978,172)
 
 
(2,809,642)
 
Loans, net
 
$
127,808,961
 
$
128,744,602
 
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
The following tables present the activity in the allowance for loan losses for the years ending December 31, 2014 and 2013 by portfolio segment:
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
December 31, 2014
 
Commercial
 
Real Estate
 
Consumer
 
Residential
 
Unallocated
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
339,048
 
$
1,713,193
 
$
424,824
 
$
227,767
 
$
104,810
 
$
2,809,642
 
Charge-offs
 
 
(23,819)
 
 
(941,666)
 
 
(71,151)
 
 
(115,586)
 
 
0
 
 
(1,152,222)
 
Recoveries
 
 
288,800
 
 
2,557
 
 
29,395
 
 
0
 
 
0
 
 
320,752
 
Provision for loan losses
 
 
(103,253)
 
 
74,505
 
 
(89,029)
 
 
92,304
 
 
25,473
 
 
0
 
Ending balance
 
$
500,776
 
$
848,589
 
$
294,039
 
$
204,485
 
$
130,283
 
$
1,978,172
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
December 31, 2013
 
Commercial
 
Real Estate
 
Consumer
 
Residential
 
Unallocated
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
582,198
 
$
2,266,302
 
$
331,459
 
$
203,018
 
$
0
 
$
3,382,977
 
Charge-offs
 
 
(66,048)
 
 
(25,025)
 
 
(316,995)
 
 
(264,902)
 
 
0
 
 
(672,970)
 
Recoveries
 
 
80,507
 
 
0
 
 
19,128
 
 
0
 
 
0
 
 
99,635
 
Provision for loan losses
 
 
(257,609)
 
 
(528,084)
 
 
391,232
 
 
289,651
 
 
104,810
 
 
0
 
Ending balance
 
$
339,048
 
$
1,713,193
 
$
424,824
 
$
227,767
 
$
104,810
 
$
2,809,642
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment based on impairment method as of December 31, 2014 and 2013: 
 
2014
 
Commercial
 
Commercial
Real Estate
 
Consumer
 
Residential
 
Unallocated
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment1
 
$
135,694
 
$
411,996
 
$
162,615
 
$
82,753
 
$
0
 
$
793,058
 
Collectively evaluated for impairment
 
 
365,082
 
 
436,593
 
 
131,424
 
 
121,732
 
 
0
 
 
1,054,831
 
Unallocated
 
 
0
 
 
0
 
 
0
 
 
0
 
 
130,283
 
 
130,283
 
Total ending allowance balance
 
$
500,776
 
$
848,589
 
$
294,039
 
$
204,485
 
$
130,283
 
$
1,978,172
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment1
 
$
1,802,389
 
$
6,474,866
 
$
377,322
 
$
553,880
 
$
0
 
$
9,208,457
 
Collectively evaluated for impairment
 
 
49,266,280
 
 
49,697,482
 
 
7,270,248
 
 
14,654,563
 
 
0
 
 
120,888,573
 
Total ending loans balance
 
$
51,068,669
 
$
56,172,348
 
$
7,647,570
 
$
15,208,443
 
$
0
 
$
130,097,030
 
 
2013
 
Commercial
 
Commercial
Real Estate
 
Consumer
 
Residential
 
Unallocated
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment1
 
$
28,705
 
$
1,302,677
 
$
191,887
 
$
87,635
 
$
0
 
$
1,610,904
 
Collectively evaluated for impairment
 
 
310,343
 
 
410,516
 
 
232,937
 
 
140,132
 
 
0
 
 
1,093,928
 
Unallocated
 
 
0
 
 
0
 
 
0
 
 
0
 
 
104,810
 
 
104,810
 
Total ending allowance balance
 
$
339,048
 
$
1,713,193
 
$
424,824
 
$
227,767
 
$
104,810
 
$
2,809,642
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment1
 
$
1,165,730
 
$
6,784,821
 
$
518,428
 
$
1,127,955
 
$
0
 
$
9,596,934
 
Collectively evaluated for impairment
 
 
46,016,674
 
 
52,490,365
 
 
9,267,130
 
 
14,524,492
 
 
0
 
 
122,298,661
 
Total ending loans balance
 
$
47,182,404
 
$
59,275,186
 
$
9,785,558
 
$
15,652,447
 
$
0
 
$
131,895,595
 
Schedule Of Non Performing Past Due And Accrual Status Of Impaired Loans [Table Text Block]
The following tables present loans individually evaluated for impairment by class of loans as of December 31, 2014 and 2013. For purposes of this disclosure, the unpaid principal balance is not reduced for partial charge-offs.
 
 
 
 
 
Unpaid
 
 
 
Average
 
Interest
 
Cash Basis
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Income
 
Interest
 
2014
 
Investment
 
Balance
 
Allowance
 
Investment
 
Recognized
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
1,436,684
 
$
1,432,867
 
$
0
 
$
1,230,435
 
$
41,167
 
$
38,849
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General
 
 
4,734,250
 
 
4,797,634
 
 
0
 
 
4,428,492
 
 
186,401
 
 
177,219
 
Construction
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
87,646
 
 
97,188
 
 
0
 
 
81,978
 
 
0
 
 
0
 
Other
 
 
363
 
 
363
 
 
0
 
 
6,432
 
 
268
 
 
0
 
Credit card
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Residential
 
 
160,580
 
 
193,074
 
 
0
 
 
315,394
 
 
1,946
 
 
1,946
 
Subtotal
 
$
6,419,523
 
$
6,521,126
 
$
0
 
$
6,062,731
 
$
229,782
 
$
218,014
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
365,705
 
$
379,068
 
$
135,694
 
$
351,143
 
$
16,016
 
$
16,016
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General
 
 
1,740,616
 
 
2,478,367
 
 
411,996
 
 
3,308,305
 
 
0
 
 
0
 
Construction
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
277,650
 
 
276,294
 
 
151,074
 
 
305,232
 
 
18,010
 
 
16,842
 
Other
 
 
11,663
 
 
11,541
 
 
11,541
 
 
36,296
 
 
166
 
 
0
 
Credit card
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Residential
 
 
393,300
 
 
401,270
 
 
82,753
 
 
594,203
 
 
20,052
 
 
19,592
 
Subtotal
 
$
2,788,934
 
$
3,546,540
 
$
793,058
 
$
4,595,179
 
$
54,244
 
$
52,450
 
Total
 
$
9,208,457
 
$
10,067,666
 
$
793,058
 
$
10,657,910
 
$
284,026
 
$
270,464
 
 
 
 
 
 
Unpaid
 
 
 
Average
 
Interest
 
Cash Basis
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Income
 
Interest
 
2013
 
Investment
 
Balance
 
Allowance
 
Investment
 
Recognized
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
1,049,046
 
$
1,059,514
 
$
0
 
$
1,326,391
 
$
36,446
 
$
34,382
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General
 
 
714,377
 
 
744,958
 
 
0
 
 
2,244,485
 
 
2,999
 
 
2,999
 
Construction
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
107,750
 
 
255,128
 
 
0
 
 
55,715
 
 
642
 
 
642
 
Other
 
 
47,106
 
 
109,603
 
 
0
 
 
28,021
 
 
0
 
 
0
 
Credit card
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Residential
 
 
343,859
 
 
554,300
 
 
0
 
 
234,300
 
 
0
 
 
0
 
Subtotal
 
$
2,262,138
 
$
2,723,503
 
$
0
 
$
3,888,912
 
$
40,087
 
$
38,023
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
116,684
 
$
116,194
 
$
28,705
 
$
273,051
 
$
15,350
 
$
14,995
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General
 
 
6,070,444
 
 
6,069,393
 
 
1,302,677
 
 
4,634,901
 
 
226,872
 
 
226,872
 
Construction
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
296,004
 
 
294,323
 
 
155,095
 
 
191,689
 
 
10,289
 
 
9,097
 
Other
 
 
67,568
 
 
67,406
 
 
36,792
 
 
89,464
 
 
1,877
 
 
1,877
 
Credit card
 
 
0
 
 
0
 
 
0
 
 
224
 
 
0
 
 
0
 
Residential
 
 
784,096
 
 
791,471
 
 
87,635
 
 
526,512
 
 
17,430
 
 
17,417
 
Subtotal
 
$
7,334,796
 
$
7,338,787
 
$
1,610,904
 
$
5,715,841
 
$
271,818
 
$
270,258
 
Total
 
$
9,596,934
 
$
10,062,290
 
$
1,610,904
 
$
9,604,753
 
$
311,905
 
$
308,281
 
Past Due Financing Receivables [Table Text Block]
The following tables present the aging of the recorded investment in past due and non-accrual loans by class of loans as of December 31, 2014:
 
 
 
 
 
 
 
Greater Than 90
 
Total Accruing
 
 
 
Total Recorded
 
 
 
30-59 Days Past
 
60-89 Days Past
 
Days Past
 
Past Due
 
Current
 
Investment of
 
Accruing Loans
 
Due
 
Due
 
Due
 
Loans
 
Accruing Loans
 
Accruing Loans
 
Commercial
 
$
0
 
$
0
 
$
0
 
$
0
 
$
51,052,522
 
$
51,052,522
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General
 
 
0
 
 
0
 
 
0
 
 
0
 
 
52,439,759
 
 
52,439,759
 
Construction
 
 
0
 
 
0
 
 
0
 
 
0
 
 
1,897,422
 
 
1,897,422
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
133,353
 
 
0
 
 
0
 
 
133,353
 
 
5,576,570
 
 
5,709,923
 
Other
 
 
175
 
 
0
 
 
0
 
 
175
 
 
1,362,269
 
 
1,362,444
 
Credit card
 
 
4,958
 
 
0
 
 
0
 
 
4,958
 
 
485,785
 
 
490,743
 
Residential
 
 
144,798
 
 
0
 
 
0
 
 
144,798
 
 
14,928,488
 
 
15,073,286
 
Total
 
$
283,284
 
$
0
 
$
0
 
$
283,284
 
$
127,742,815
 
$
128,026,099
 
 
 
 
 
 
 
 
Greater Than 90
 
Total
 
Current
 
Total Non Accrual
 
 
 
30-59 Days Past
 
60-89 Days Past
 
Days Past
 
Non Accrual
 
Non Accrual
 
Recorded
 
Non Accrual Loans
 
Due
 
Due
 
Due
 
Past Due Loans
 
Loans
 
Investment
 
Commercial
 
$
0
 
$
0
 
$
0
 
$
0
 
$
16,147
 
$
16,147
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General
 
 
0
 
 
0
 
 
310,442
 
 
310,442
 
 
1,524,725
 
 
1,835,167
 
Construction
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
0
 
 
0
 
 
84,262
 
 
84,262
 
 
0
 
 
84,262
 
Other
 
 
0
 
 
0
 
 
198
 
 
198
 
 
0
 
 
198
 
Credit card
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Residential
 
 
86,482
 
 
0
 
 
48,675
 
 
135,157
 
 
0
 
 
135,157
 
Total
 
$
86,482
 
$
0
 
$
443,577
 
$
530,059
 
$
1,540,872
 
$
2,070,931
 
 
The following tables present the aging of the recorded investment in past due and non-accrual loans by class of loans as of December 31, 2013:
 
 
 
 
 
 
 
Greater Than 90
 
Total Accruing
 
 
 
Total Recorded
 
 
 
30-59 Days Past
 
60-89 Days Past
 
Days Past
 
Past Due
 
Current
 
Investment of
 
Accruing Loans
 
Due
 
Due
 
Due
 
Loans
 
Accruing Loans
 
Accruing Loans
 
Commercial
 
$
0
 
$
0
 
$
0
 
$
0
 
$
47,146,126
 
$
47,146,126
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General
 
 
0
 
 
0
 
 
0
 
 
0
 
 
54,827,857
 
 
54,827,857
 
Construction
 
 
0
 
 
0
 
 
0
 
 
0
 
 
2,071,737
 
 
2,071,737
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
0
 
 
101,022
 
 
0
 
 
101,022
 
 
7,640,301
 
 
7,741,323
 
Other
 
 
1,583
 
 
10,824
 
 
0
 
 
12,407
 
 
1,500,086
 
 
1,512,493
 
Credit card
 
 
0
 
 
0
 
 
0
 
 
0
 
 
451,009
 
 
451,009
 
Residential
 
 
62,333
 
 
2,241
 
 
0
 
 
64,574
 
 
15,098,466
 
 
15,163,040
 
Total
 
$
63,916
 
$
114,087
 
$
0
 
$
178,003
 
$
128,735,582
 
$
128,913,585
 
 
 
 
 
 
 
 
Greater Than 90
 
Total
 
Current
 
Total Non Accrual
 
 
 
30-59 Days Past
 
60-89 Days Past
 
Days Past
 
Non Accrual
 
Non Accrual
 
Recorded
 
Non Accrual Loans
 
Due
 
Due
 
Due
 
Past Due Loans
 
Loans
 
Investment
 
Commercial
 
$
0
 
$
0
 
$
0
 
$
0
 
$
36,278
 
$
36,278
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General
 
 
0
 
 
0
 
 
0
 
 
0
 
 
2,375,592
 
 
2,375,592
 
Construction
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
0
 
 
0
 
 
25,568
 
 
25,568
 
 
0
 
 
25,568
 
Other
 
 
0
 
 
25,360
 
 
0
 
 
25,360
 
 
29,805
 
 
55,165
 
Credit card
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Residential
 
 
97,482
 
 
0
 
 
224,185
 
 
321,667
 
 
167,740
 
 
489,407
 
Total
 
$
97,482
 
$
25,360
 
$
249,753
 
$
372,595
 
$
2,609,415
 
$
2,982,010
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following table presents loans by class modified as troubled debt restructurings that occurred during the 12 month period ended December 31, 2014:
 
 
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
 
 
Outstanding Recorded
 
Outstanding Recorded
 
Current
 
2014
 
Number of Loans
 
Investment
 
Investment
 
Balance
 
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
1
 
$
249,249
 
$
275,116
 
$
230,000
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
General
 
1
 
 
2,413,000
 
 
2,413,000
 
 
2,344,843
 
Total
 
2
 
$
2,662,249
 
$
2,688,116
 
$
2,574,843
 
 
The following table presents loans by class modified as troubled debt restructurings that occurred during the 12 month period ended December 31, 2013:
 
 
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
 
 
Outstanding Recorded
 
Outstanding Recorded
 
Current
 
2013
 
Number of Loans
 
Investment
 
Investment
 
Balance
 
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
1
 
$
143,136
 
$
133,425
 
$
52,504
 
Lines of credit
 
4
 
 
205,208
 
 
205,208
 
 
165,863
 
Residential
 
1
 
 
164,114
 
 
164,114
 
 
163,727
 
Total
 
6
 
$
512,458
 
$
502,747
 
$
382,094
 
 
For the 12 month period ended December 31, 2014, there were two troubled debt restructuring that experienced a payment default within 12 months following the modification. Below is a table which presents those loans by class:
 
 
 
 
 
Recorded Investment
 
2014
 
Number of Loans
 
at time of default
 
Commercial
 
1
 
$
196,340
 
Residential
 
1
 
 
57,687
 
Total
 
2
 
$
254,027
 
 
For the 12 month period ended December 31, 2013, there was one troubled debt restructuring that experienced a payment default within 12 months following the modification. Below is a table which presents those loans by class:
 
 
 
 
 
Recorded Investment
 
2013
 
Number of Loans
 
at time of default
 
Commercial
 
1
 
$
155,258
 
Total
 
1
 
$
155,258
 
Financing Receivable Credit Quality Indicators [Table Text Block]
As of December 31, 2014 and 2013, and based on the most recent analysis performed, the recorded investment by risk category and class of loans is as follows:
 
 
 
 
 
 
 
 
 
Commercial Real Estate
 
Commercial Real Estate
 
 
 
Commercial
 
General
 
Construction
 
 
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
1
 
$
15,816
 
$
0
 
$
0
 
$
0
 
$
0
 
$
0
 
2
 
 
0
 
 
94,676
 
 
0
 
 
0
 
 
0
 
 
0
 
3
 
 
10,755,378
 
 
8,623,409
 
 
5,743,647
 
 
5,524,989
 
 
0
 
 
0
 
4
 
 
15,207,227
 
 
13,898,810
 
 
23,551,631
 
 
18,675,411
 
 
351,678
 
 
441,114
 
5
 
 
21,175,719
 
 
17,539,364
 
 
15,460,915
 
 
20,604,611
 
 
186,594
 
 
233,302
 
5M
 
 
692,413
 
 
4,255,639
 
 
4,441,083
 
 
5,114,931
 
 
0
 
 
1,397,321
 
6
 
 
1,764,371
 
 
1,699,009
 
 
2,872,263
 
 
4,908,058
 
 
1,359,150
 
 
0
 
7
 
 
1,441,534
 
 
1,052,903
 
 
729,249
 
 
229,576
 
 
0
 
 
0
 
8
 
 
16,211
 
 
18,594
 
 
1,476,138
 
 
2,145,873
 
 
0
 
 
0
 
Total
 
$
51,068,669
 
$
47,182,404
 
$
54,274,926
 
$
57,203,449
 
$
1,897,422
 
$
2,071,737
 
 
The following tables present the recorded investment in residential and consumer loans based on payment activity as of December 31, 2014 and 2013:
 
 
 
Residential
 
 
 
2014
 
2013
 
Performing
 
$
14,654,563
 
$
14,524,492
 
Impaired
 
 
553,880
 
 
1,127,955
 
Total
 
$
15,208,443
 
$
15,652,447
 
 
 
 
Consumer – Lines of credit
 
Consumer – Other
 
Consumer – Credit card
 
 
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
Performing
 
$
5,428,889
 
$
7,363,137
 
$
1,350,616
 
$
1,452,984
 
$
490,743
 
$
451,009
 
Impaired
 
 
365,296
 
 
403,754
 
 
12,026
 
 
114,674
 
 
0
 
 
0
 
Total
 
$
5,794,185
 
$
7,766,891
 
$
1,362,642
 
$
1,567,658
 
$
490,743
 
$
451,009