XML 52 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities    
Net income $ 5,504,146us-gaap_NetIncomeLoss $ 259,482us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash from operating activities:    
Provision for loan losses 0us-gaap_ProvisionForLoanAndLeaseLosses 75,035us-gaap_ProvisionForLoanAndLeaseLosses
Depreciation and amortization 308,010us-gaap_DepreciationAmortizationAndAccretionNet 301,960us-gaap_DepreciationAmortizationAndAccretionNet
Net amortization of securities 287,298us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 229,564us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Net realized gain on sale of securities 0us-gaap_GainLossOnSaleOfSecuritiesNet (2,856)us-gaap_GainLossOnSaleOfSecuritiesNet
Net realized gain on sale of loans (166,766)us-gaap_GainLossOnSalesOfLoansNet (208,387)us-gaap_GainLossOnSalesOfLoansNet
Net realized (gain) loss on sale of foreclosed assets (181,163)us-gaap_GainsLossesOnSalesOfOtherRealEstate 40,058us-gaap_GainsLossesOnSalesOfOtherRealEstate
Net realized gain on sale of premises and equipment (1,000)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (208,389)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Net realized gain on the extinguishment of debt (5,262,653)us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Foreclosed asset impairment 141,531cshb_ForeclosedAssetImpairment 277,448cshb_ForeclosedAssetImpairment
Originations of loans for sale (7,291,857)cshb_OriginationsOfLoansForSale (11,657,459)cshb_OriginationsOfLoansForSale
Proceeds from loan sales 7,617,841us-gaap_ProceedsFromSaleOfLoansHeldForSale 11,364,365us-gaap_ProceedsFromSaleOfLoansHeldForSale
Net change in:    
Accrued interest receivable and other assets (33,408)us-gaap_IncreaseDecreaseInOperatingAssets (363,947)us-gaap_IncreaseDecreaseInOperatingAssets
Accrued interest payable and other liabilities 31,850us-gaap_IncreaseDecreaseInOperatingLiabilities 272,295us-gaap_IncreaseDecreaseInOperatingLiabilities
Net cash from operating activities 953,829us-gaap_NetCashProvidedByUsedInOperatingActivities 379,169us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities    
Sales 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 257,997us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Maturities, prepayments and calls 7,177,793us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 8,331,960us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchases 0us-gaap_PaymentsToAcquireAvailableForSaleSecurities (12,441,742)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Loan originations and payments, net 2,051,555us-gaap_ProceedsFromLoanOriginations1 21,481,939us-gaap_ProceedsFromLoanOriginations1
Additions to premises and equipment, net (55,476)us-gaap_PaymentsToAcquireProductiveAssets (156,328)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from the sale of premises and equipment 1,000us-gaap_ProceedsFromSaleOfMachineryAndEquipment 998,524us-gaap_ProceedsFromSaleOfMachineryAndEquipment
Proceeds from the sale of foreclosed assets 760,328us-gaap_ProceedsFromSaleOfForeclosedAssets 1,137,080us-gaap_ProceedsFromSaleOfForeclosedAssets
Net cash from investing activities 9,935,200us-gaap_NetCashProvidedByUsedInInvestingActivities 19,609,430us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities    
Net change in deposits (20,608,034)us-gaap_IncreaseDecreaseInDeposits (2,251,104)us-gaap_IncreaseDecreaseInDeposits
Net change in federal funds purchased and repurchase agreements (1,217,685)us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet 778,463us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet
Other borrowing activity:    
Repayment of note payable (500,000)us-gaap_ProceedsFromRepaymentsOfNotesPayable 0us-gaap_ProceedsFromRepaymentsOfNotesPayable
Issuance of senior debt 1,280,000us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
Net cash used in financing activities (21,045,719)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,472,641)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents (10,156,690)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 18,515,958us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Beginning cash and cash equivalents 20,297,115us-gaap_CashAndCashEquivalentsAtCarryingValue 8,919,568us-gaap_CashAndCashEquivalentsAtCarryingValue
Ending cash and cash equivalents 10,140,425us-gaap_CashAndCashEquivalentsAtCarryingValue 27,435,526us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:    
Cash paid during the period for interest 864,706us-gaap_InterestPaid 1,156,813us-gaap_InterestPaid
Transfers from loans to foreclosed assets 614,485us-gaap_TransferToOtherRealEstate 1,243,347us-gaap_TransferToOtherRealEstate
Transfers from loans held for sale to portfolio 5,881,651us-gaap_TransferOfLoansHeldForSaleToPortfolioLoans1 0us-gaap_TransferOfLoansHeldForSaleToPortfolioLoans1
Foreclosed asset sales financed by the Company $ 14,333cshb_ForeclosedAssetSalesFinancedByBank $ 72,068cshb_ForeclosedAssetSalesFinancedByBank