XML 57 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Interest and dividend income        
Loans, including fees $ 1,701,576us-gaap_InterestAndFeeIncomeLoansAndLeases $ 1,946,158us-gaap_InterestAndFeeIncomeLoansAndLeases $ 5,292,942us-gaap_InterestAndFeeIncomeLoansAndLeases $ 6,199,527us-gaap_InterestAndFeeIncomeLoansAndLeases
Securities 127,222us-gaap_InterestAndDividendIncomeSecurities 162,014us-gaap_InterestAndDividendIncomeSecurities 421,821us-gaap_InterestAndDividendIncomeSecurities 511,709us-gaap_InterestAndDividendIncomeSecurities
Federal funds sold and other income 8,283us-gaap_OtherInterestAndDividendIncome 15,841us-gaap_OtherInterestAndDividendIncome 26,596us-gaap_OtherInterestAndDividendIncome 39,456us-gaap_OtherInterestAndDividendIncome
Total interest income 1,837,081us-gaap_InterestAndDividendIncomeOperating 2,124,013us-gaap_InterestAndDividendIncomeOperating 5,741,359us-gaap_InterestAndDividendIncomeOperating 6,750,692us-gaap_InterestAndDividendIncomeOperating
Interest expense        
Deposits 226,945us-gaap_InterestExpenseDeposits 333,829us-gaap_InterestExpenseDeposits 757,995us-gaap_InterestExpenseDeposits 1,094,497us-gaap_InterestExpenseDeposits
Repurchase agreements, federal funds purchased, and other debt 14,193us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 15,574us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 43,919us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 54,593us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
Federal Home Loan Bank advances and notes payable 55,947us-gaap_InterestExpenseShortTermBorrowingsExcludingFederalFundsAndSecuritiesSoldUnderAgreementsToRepurchase 108,093us-gaap_InterestExpenseShortTermBorrowingsExcludingFederalFundsAndSecuritiesSoldUnderAgreementsToRepurchase 143,985us-gaap_InterestExpenseShortTermBorrowingsExcludingFederalFundsAndSecuritiesSoldUnderAgreementsToRepurchase 322,937us-gaap_InterestExpenseShortTermBorrowingsExcludingFederalFundsAndSecuritiesSoldUnderAgreementsToRepurchase
Total interest expense 297,085us-gaap_InterestExpense 457,496us-gaap_InterestExpense 945,899us-gaap_InterestExpense 1,472,027us-gaap_InterestExpense
Net Interest Income 1,539,996us-gaap_InterestIncomeExpenseNet 1,666,517us-gaap_InterestIncomeExpenseNet 4,795,460us-gaap_InterestIncomeExpenseNet 5,278,665us-gaap_InterestIncomeExpenseNet
Provision for loan losses 0us-gaap_ProvisionForLoanAndLeaseLosses 0us-gaap_ProvisionForLoanAndLeaseLosses 0us-gaap_ProvisionForLoanAndLeaseLosses 75,035us-gaap_ProvisionForLoanAndLeaseLosses
Net Interest Income After Provision for Loan Losses 1,539,996us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 1,666,517us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 4,795,460us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 5,203,630us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Non-interest income        
Service charges on deposit accounts 152,341us-gaap_FeesAndCommissionsDepositorAccounts 166,975us-gaap_FeesAndCommissionsDepositorAccounts 463,644us-gaap_FeesAndCommissionsDepositorAccounts 505,783us-gaap_FeesAndCommissionsDepositorAccounts
Mortgage loan referral fees 0us-gaap_FeesAndCommissionsMortgageBanking 0us-gaap_FeesAndCommissionsMortgageBanking 0us-gaap_FeesAndCommissionsMortgageBanking 14,441us-gaap_FeesAndCommissionsMortgageBanking
Gain on sale of loans 39,602us-gaap_GainLossOnSalesOfLoansNet 105,455us-gaap_GainLossOnSalesOfLoansNet 166,766us-gaap_GainLossOnSalesOfLoansNet 208,387us-gaap_GainLossOnSalesOfLoansNet
Gain on sale of securities 0us-gaap_GainLossOnSaleOfSecuritiesNet 0us-gaap_GainLossOnSaleOfSecuritiesNet 0us-gaap_GainLossOnSaleOfSecuritiesNet 2,856us-gaap_GainLossOnSaleOfSecuritiesNet
Gain (loss) on sale of foreclosed assets 136,786us-gaap_GainsLossesOnSalesOfOtherRealEstate 2,375us-gaap_GainsLossesOnSalesOfOtherRealEstate 181,163us-gaap_GainsLossesOnSalesOfOtherRealEstate (40,058)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Gain on sale of premises and equipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment 1,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment 208,389us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Gain on the extinguishment of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 5,262,653us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Other 162,479us-gaap_NoninterestIncomeOtherOperatingIncome 144,153us-gaap_NoninterestIncomeOtherOperatingIncome 479,204us-gaap_NoninterestIncomeOtherOperatingIncome 395,606us-gaap_NoninterestIncomeOtherOperatingIncome
Total non-interest income 491,208us-gaap_NoninterestIncome 418,958us-gaap_NoninterestIncome 6,554,430us-gaap_NoninterestIncome 1,295,404us-gaap_NoninterestIncome
Non-interest expense        
Salaries and employee benefits 952,400us-gaap_LaborAndRelatedExpense 939,795us-gaap_LaborAndRelatedExpense 2,779,445us-gaap_LaborAndRelatedExpense 2,828,517us-gaap_LaborAndRelatedExpense
Occupancy 168,241us-gaap_OccupancyNet 163,266us-gaap_OccupancyNet 484,510us-gaap_OccupancyNet 484,751us-gaap_OccupancyNet
Furniture and equipment 96,796us-gaap_EquipmentExpense 101,243us-gaap_EquipmentExpense 294,995us-gaap_EquipmentExpense 305,228us-gaap_EquipmentExpense
Advertising 11,427us-gaap_AdvertisingExpense 14,198us-gaap_AdvertisingExpense 35,538us-gaap_AdvertisingExpense 41,550us-gaap_AdvertisingExpense
Data processing 156,105us-gaap_InformationTechnologyAndDataProcessing 142,929us-gaap_InformationTechnologyAndDataProcessing 456,844us-gaap_InformationTechnologyAndDataProcessing 425,390us-gaap_InformationTechnologyAndDataProcessing
Professional services 63,357us-gaap_ProfessionalFees 70,695us-gaap_ProfessionalFees 268,169us-gaap_ProfessionalFees 218,803us-gaap_ProfessionalFees
Foreclosed asset impairment 32,791cshb_ForeclosedAssetImpairment 92,428cshb_ForeclosedAssetImpairment 141,531cshb_ForeclosedAssetImpairment 277,448cshb_ForeclosedAssetImpairment
FDIC insurance 107,123us-gaap_FederalDepositInsuranceCorporationPremiumExpense 178,529us-gaap_FederalDepositInsuranceCorporationPremiumExpense 331,191us-gaap_FederalDepositInsuranceCorporationPremiumExpense 540,770us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Other 318,616us-gaap_OtherNoninterestExpense 380,445us-gaap_OtherNoninterestExpense 948,521us-gaap_OtherNoninterestExpense 1,117,095us-gaap_OtherNoninterestExpense
Total non-interest expense 1,906,856us-gaap_NoninterestExpense 2,083,528us-gaap_NoninterestExpense 5,740,744us-gaap_NoninterestExpense 6,239,552us-gaap_NoninterestExpense
Income Before Federal Income Taxes 124,348us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 1,947us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 5,609,146us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 259,482us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Federal income tax expense 0us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit 105,000us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit
Net Income $ 124,348us-gaap_NetIncomeLoss $ 1,947us-gaap_NetIncomeLoss $ 5,504,146us-gaap_NetIncomeLoss $ 259,482us-gaap_NetIncomeLoss
Weighted average shares outstanding (in Shares) 1,468,800us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 1,468,800us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 1,468,800us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 1,468,800us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted average shares outstanding (in Shares) 1,468,800us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 1,468,800us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 1,468,800us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 1,468,800us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Basic earnings per share (in Dollars per share) $ 0.08us-gaap_EarningsPerShareBasic $ 0us-gaap_EarningsPerShareBasic $ 3.75us-gaap_EarningsPerShareBasic $ 0.18us-gaap_EarningsPerShareBasic
Diluted earnings per share (in Dollars per share) $ 0.08us-gaap_EarningsPerShareDiluted $ 0us-gaap_EarningsPerShareDiluted $ 3.75us-gaap_EarningsPerShareDiluted $ 0.18us-gaap_EarningsPerShareDiluted