XML 56 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Interest and dividend income        
Loans, including fees $ 1,714,892us-gaap_InterestAndFeeIncomeLoansAndLeases $ 2,100,364us-gaap_InterestAndFeeIncomeLoansAndLeases $ 3,591,366us-gaap_InterestAndFeeIncomeLoansAndLeases $ 4,253,369us-gaap_InterestAndFeeIncomeLoansAndLeases
Securities 137,710us-gaap_InterestAndDividendIncomeSecurities 174,501us-gaap_InterestAndDividendIncomeSecurities 294,599us-gaap_InterestAndDividendIncomeSecurities 349,695us-gaap_InterestAndDividendIncomeSecurities
Federal funds sold and other income 7,984us-gaap_OtherInterestAndDividendIncome 11,880us-gaap_OtherInterestAndDividendIncome 18,313us-gaap_OtherInterestAndDividendIncome 23,615us-gaap_OtherInterestAndDividendIncome
Total interest income 1,860,586us-gaap_InterestAndDividendIncomeOperating 2,286,745us-gaap_InterestAndDividendIncomeOperating 3,904,278us-gaap_InterestAndDividendIncomeOperating 4,626,679us-gaap_InterestAndDividendIncomeOperating
Interest expense        
Deposits 252,138us-gaap_InterestExpenseDeposits 356,395us-gaap_InterestExpenseDeposits 531,050us-gaap_InterestExpenseDeposits 760,668us-gaap_InterestExpenseDeposits
Repurchase agreements, federal funds purchased, and other debt 14,512us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 21,629us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 29,726us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 39,019us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
Federal Home Loan Bank advances and notes payable 55,321us-gaap_InterestExpenseShortTermBorrowingsExcludingFederalFundsAndSecuritiesSoldUnderAgreementsToRepurchase 106,865us-gaap_InterestExpenseShortTermBorrowingsExcludingFederalFundsAndSecuritiesSoldUnderAgreementsToRepurchase 88,038us-gaap_InterestExpenseShortTermBorrowingsExcludingFederalFundsAndSecuritiesSoldUnderAgreementsToRepurchase 214,844us-gaap_InterestExpenseShortTermBorrowingsExcludingFederalFundsAndSecuritiesSoldUnderAgreementsToRepurchase
Total interest expense 321,971us-gaap_InterestExpense 484,889us-gaap_InterestExpense 648,814us-gaap_InterestExpense 1,014,531us-gaap_InterestExpense
Net Interest Income 1,538,615us-gaap_InterestIncomeExpenseNet 1,801,856us-gaap_InterestIncomeExpenseNet 3,255,464us-gaap_InterestIncomeExpenseNet 3,612,148us-gaap_InterestIncomeExpenseNet
Provision for loan losses 0us-gaap_ProvisionForLoanAndLeaseLosses 0us-gaap_ProvisionForLoanAndLeaseLosses 0us-gaap_ProvisionForLoanAndLeaseLosses 75,035us-gaap_ProvisionForLoanAndLeaseLosses
Net Interest Income After Provision for Loan Losses 1,538,615us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 1,801,856us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 3,255,464us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 3,537,113us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Non-interest income        
Service charges on deposit accounts 161,852us-gaap_FeesAndCommissionsDepositorAccounts 174,598us-gaap_FeesAndCommissionsDepositorAccounts 311,303us-gaap_FeesAndCommissionsDepositorAccounts 338,808us-gaap_FeesAndCommissionsDepositorAccounts
Mortgage loan referral fees 0us-gaap_FeesAndCommissionsMortgageBanking 11,162us-gaap_FeesAndCommissionsMortgageBanking 0us-gaap_FeesAndCommissionsMortgageBanking 14,441us-gaap_FeesAndCommissionsMortgageBanking
Gain on sale of loans 59,921us-gaap_GainLossOnSalesOfLoansNet 64,843us-gaap_GainLossOnSalesOfLoansNet 127,164us-gaap_GainLossOnSalesOfLoansNet 102,932us-gaap_GainLossOnSalesOfLoansNet
Gain on sale of securities 0us-gaap_GainLossOnSaleOfSecuritiesNet 0us-gaap_GainLossOnSaleOfSecuritiesNet 0us-gaap_GainLossOnSaleOfSecuritiesNet 2,856us-gaap_GainLossOnSaleOfSecuritiesNet
Gain (loss) on sale of foreclosed assets 44,377us-gaap_GainsLossesOnSalesOfOtherRealEstate 6,364us-gaap_GainsLossesOnSalesOfOtherRealEstate 44,377us-gaap_GainsLossesOnSalesOfOtherRealEstate (42,433)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Gain on sale of premises and equipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment 208,389us-gaap_GainLossOnSaleOfPropertyPlantEquipment 1,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment 208,389us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Gain on the extinguishment of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 5,262,653us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Other 160,449us-gaap_NoninterestIncomeOtherOperatingIncome 109,444us-gaap_NoninterestIncomeOtherOperatingIncome 316,725us-gaap_NoninterestIncomeOtherOperatingIncome 251,453us-gaap_NoninterestIncomeOtherOperatingIncome
Total non-interest income 426,599us-gaap_NoninterestIncome 574,800us-gaap_NoninterestIncome 6,063,222us-gaap_NoninterestIncome 876,446us-gaap_NoninterestIncome
Non-interest expense        
Salaries and employee benefits 912,135us-gaap_LaborAndRelatedExpense 918,958us-gaap_LaborAndRelatedExpense 1,827,045us-gaap_LaborAndRelatedExpense 1,888,722us-gaap_LaborAndRelatedExpense
Occupancy 149,239us-gaap_OccupancyNet 158,642us-gaap_OccupancyNet 316,269us-gaap_OccupancyNet 321,485us-gaap_OccupancyNet
Furniture and equipment 92,156us-gaap_EquipmentExpense 102,814us-gaap_EquipmentExpense 198,199us-gaap_EquipmentExpense 203,985us-gaap_EquipmentExpense
Advertising 9,100us-gaap_AdvertisingExpense 13,472us-gaap_AdvertisingExpense 24,111us-gaap_AdvertisingExpense 27,352us-gaap_AdvertisingExpense
Data processing 154,055us-gaap_InformationTechnologyAndDataProcessing 148,942us-gaap_InformationTechnologyAndDataProcessing 300,739us-gaap_InformationTechnologyAndDataProcessing 282,461us-gaap_InformationTechnologyAndDataProcessing
Professional services 114,164us-gaap_ProfessionalFees 72,456us-gaap_ProfessionalFees 204,812us-gaap_ProfessionalFees 148,108us-gaap_ProfessionalFees
Foreclosed asset impairment 101,141cshb_ForeclosedAssetImpairment 93,878cshb_ForeclosedAssetImpairment 108,740cshb_ForeclosedAssetImpairment 185,020cshb_ForeclosedAssetImpairment
FDIC insurance 51,227us-gaap_FederalDepositInsuranceCorporationPremiumExpense 178,373us-gaap_FederalDepositInsuranceCorporationPremiumExpense 224,068us-gaap_FederalDepositInsuranceCorporationPremiumExpense 362,241us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Other 306,732us-gaap_OtherNoninterestExpense 367,485us-gaap_OtherNoninterestExpense 629,905us-gaap_OtherNoninterestExpense 736,650us-gaap_OtherNoninterestExpense
Total non-interest expense 1,889,949us-gaap_NoninterestExpense 2,055,020us-gaap_NoninterestExpense 3,833,888us-gaap_NoninterestExpense 4,156,024us-gaap_NoninterestExpense
Income Before Federal Income Taxes 75,265us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 321,636us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 5,484,798us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 257,535us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Federal income tax expense 0us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit 105,000us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit
Net Income $ 75,265us-gaap_NetIncomeLoss $ 321,636us-gaap_NetIncomeLoss $ 5,379,798us-gaap_NetIncomeLoss $ 257,535us-gaap_NetIncomeLoss
Weighted average shares outstanding (in shares) 1,468,800us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 1,468,800us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 1,468,800us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 1,468,800us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted average shares outstanding (in shares) 1,468,800us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 1,468,800us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 1,468,800us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 1,468,800us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Basic earnings per share (in Dollars per share) $ 0.05us-gaap_EarningsPerShareBasic $ 0.22us-gaap_EarningsPerShareBasic $ 3.66us-gaap_EarningsPerShareBasic $ 0.18us-gaap_EarningsPerShareBasic
Diluted earnings per share (in Dollars per share) $ 0.05us-gaap_EarningsPerShareDiluted $ 0.22us-gaap_EarningsPerShareDiluted $ 3.66us-gaap_EarningsPerShareDiluted $ 0.18us-gaap_EarningsPerShareDiluted