XML 71 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
ALLOWANCE FOR LOAN LOSSES AND IMPAIRED LOANS (Tables)
6 Months Ended
Jun. 30, 2013
Receivables [Abstract]  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
The following tables present the activity in the allowance for loan losses for the three month periods ended June 30, 2013 and 2012 by portfolio segment:
 
Three Months Ended June 30, 2013
 
Commercial
 
Commercial
Real Estate
 
Consumer
 
Residential
 
Unallocated
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
524,383
 
$
2,072,756
 
$
330,028
 
$
169,549
 
$
205,581
 
$
3,302,297
 
Charge-offs
 
 
0
 
 
(15,314)
 
 
(20,306)
 
 
0
 
 
0
 
 
(35,620)
 
Recoveries
 
 
16,616
 
 
0
 
 
3,981
 
 
0
 
 
0
 
 
20,597
 
Provision for loan losses
 
 
(101,006)
 
 
(136,855)
 
 
105,808
 
 
(12,143)
 
 
144,196
 
 
0
 
Ending balance
 
$
439,993
 
$
1,920,587
 
$
419,511
 
$
157,406
 
$
349,777
 
$
3,287,274
 
 
Three Months Ended June 30, 2012
 
Commercial
 
Commercial
Real Estate
 
Consumer
 
Residential
 
Unallocated
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
1,138,063
 
$
2,486,708
 
$
513,260
 
$
206,001
 
$
90,071
 
$
4,434,103
 
Charge-offs
 
 
(24,277)
 
 
(94,505)
 
 
(16,693)
 
 
(11,392)
 
 
0
 
 
(146,867)
 
Recoveries
 
 
18,439
 
 
13,523
 
 
2,099
 
 
0
 
 
0
 
 
34,061
 
Provision for loan losses
 
 
224,678
 
 
(153,745)
 
 
(56,199)
 
 
(903)
 
 
(13,831)
 
 
0
 
Ending balance
 
$
1,356,903
 
$
2,251,981
 
$
442,467
 
$
193,706
 
$
76,240
 
$
4,321,297
 
 
The following tables present the activity in the allowance for loan losses for the six month periods ended June 30, 2013 and 2012 by portfolio segment:
 
Six Months Ended June 30, 2013
 
Commercial
 
Commercial
Real Estate
 
Consumer
 
Residential
 
Unallocated
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
582,198
 
$
2,266,302
 
$
331,459
 
$
203,018
 
$
0
 
$
3,382,977
 
Charge-offs
 
 
(40,253)
 
 
(25,025)
 
 
(38,597)
 
 
(54,599)
 
 
0
 
 
(158,474)
 
Recoveries
 
 
56,200
 
 
0
 
 
6,571
 
 
0
 
 
0
 
 
62,771
 
Provision for loan losses
 
 
(158,152)
 
 
(320,690)
 
 
120,078
 
 
8,987
 
 
349,777
 
 
0
 
Ending balance
 
$
439,993
 
$
1,920,587
 
$
419,511
 
$
157,406
 
$
349,777
 
$
3,287,274
 
 
Six Months Ended June 30, 2012
 
Commercial
 
Commercial
Real Estate
 
Consumer
 
Residential
 
Unallocated
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
1,309,632
 
$
3,386,433
 
$
410,001
 
$
193,388
 
$
0
 
$
5,299,454
 
Charge-offs
 
 
(213,069)
 
 
(857,205)
 
 
(31,481)
 
 
(11,392)
 
 
0
 
 
(1,113,147)
 
Recoveries
 
 
26,548
 
 
13,523
 
 
19,884
 
 
0
 
 
0
 
 
59,955
 
Provision for loan losses
 
 
233,792
 
 
(290,770)
 
 
44,063
 
 
11,710
 
 
76,240
 
 
75,035
 
Ending balance
 
$
1,356,903
 
$
2,251,981
 
$
442,467
 
$
193,706
 
$
76,240
 
$
4,321,297
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment based on impairment method as of June 30, 2013 and December 31, 2012:
 
June 30, 2013
 
Commercial
 
Commercial
Real Estate
 
Consumer
 
Residential
 
Unallocated
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
30,532
 
$
1,347,556
 
$
223,450
 
$
92,295
 
$
0
 
$
1,693,833
 
Collectively evaluated for impairment
 
 
409,461
 
 
573,031
 
 
196,061
 
 
65,111
 
 
0
 
 
1,243,664
 
Unallocated
 
 
0
 
 
0
 
 
0
 
 
0
 
 
349,777
 
 
349,777
 
Total ending allowance balance
 
$
439,993
 
$
1,920,587
 
$
419,511
 
$
157,406
 
$
349,777
 
$
3,287,274
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
1,310,908
 
$
6,761,174
 
$
408,363
 
$
657,692
 
$
0
 
$
9,138,137
 
Collectively evaluated for impairment
 
 
42,715,693
 
 
47,014,394
 
 
10,525,882
 
 
15,521,595
 
 
0
 
 
115,777,564
 
Total ending loans balance
 
$
44,026,601
 
$
53,775,568
 
$
10,934,245
 
$
16,179,287
 
$
0
 
$
124,915,701
 
 
December 31, 2012
 
Commercial
 
Commercial
Real Estate
 
Consumer
 
Residential
 
Unallocated
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
104,727
 
$
1,489,569
 
$
89,050
 
$
127,030
 
$
0
 
$
1,810,376
 
Collectively evaluated for impairment
 
 
477,471
 
 
776,733
 
 
242,409
 
 
75,988
 
 
0
 
 
1,572,601
 
Unallocated
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Total ending allowance balance
 
$
582,198
 
$
2,266,302
 
$
331,459
 
$
203,018
 
$
0
 
$
3,382,977
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
3,288,294
 
$
7,322,850
 
$
321,820
 
$
782,732
 
$
0
 
$
11,715,696
 
Collectively evaluated for impairment
 
 
36,739,269
 
 
49,391,498
 
 
11,329,495
 
 
17,063,417
 
 
0
 
 
114,523,679
 
Total ending loans balance
 
$
40,027,563
 
$
56,714,348
 
$
11,651,315
 
$
17,846,149
 
$
0
 
$
126,239,375
 
 
Impaired Financing Receivables [Table Text Block]
The following tables present loans individually evaluated for impairment by class of loans as of June 30, 2013 and December 31, 2012. For purposes of this disclosure, the unpaid principal balance is not reduced for partial charge-offs.
 
 
 
As of June 30, 2013
 
For the periods ended June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
Three Months
 
Three Months
 
Three Months
 
Six Months
 
Six Months
 
Six Months
 
 
 
 
 
 
Unpaid
 
 
 
 
Average
 
Interest
 
Cash Basis
 
Average
 
Interest
 
Cash Basis
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Income
 
Interest
 
Recorded
 
Income
 
Interest
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
Recognized
 
Recognized
 
Investment
 
Recognized
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
1,185,733
 
$
1,297,400
 
$
0
 
$
1,204,824
 
$
7,924
 
$
7,924
 
$
1,558,469
 
$
21,221
 
$
20,808
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General
 
 
2,113,470
 
 
2,136,501
 
 
0
 
 
2,297,799
 
 
26,299
 
 
20,308
 
 
2,383,298
 
 
52,308
 
 
46,841
 
Construction
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
37,141
 
 
37,141
 
 
0
 
 
63,529
 
 
0
 
 
0
 
 
86,625
 
 
0
 
 
0
 
Other
 
 
7,305
 
 
7,305
 
 
0
 
 
13,415
 
 
0
 
 
0
 
 
18,510
 
 
0
 
 
0
 
Credit card
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Residential
 
 
123,181
 
 
155,845
 
 
0
 
 
123,759
 
 
0
 
 
0
 
 
140,888
 
 
0
 
 
0
 
Subtotal
 
$
3,466,830
 
$
3,634,192
 
$
0
 
$
3,703,326
 
$
34,223
 
$
28,232
 
$
4,187,790
 
$
73,529
 
$
67,649
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
125,175
 
$
125,145
 
$
30,532
 
$
112,394
 
$
139
 
$
139
 
$
422,999
 
$
9,742
 
$
9,387
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General
 
 
4,647,704
 
 
4,647,838
 
 
1,347,556
 
 
4,526,238
 
 
30,789
 
 
30,789
 
 
4,518,976
 
 
61,739
 
 
61,739
 
Construction
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
254,524
 
 
254,156
 
 
183,890
 
 
144,335
 
 
1,752
 
 
1,594
 
 
131,339
 
 
3,769
 
 
2,773
 
Other
 
 
109,393
 
 
109,234
 
 
39,560
 
 
107,610
 
 
473
 
 
473
 
 
107,659
 
 
941
 
 
941
 
Credit card
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
448
 
 
0
 
 
0
 
Residential
 
 
534,511
 
 
542,567
 
 
92,295
 
 
509,502
 
 
4,237
 
 
4,237
 
 
489,844
 
 
8,428
 
 
8,428
 
Subtotal
 
$
5,671,307
 
$
5,678,940
 
$
1,693,833
 
$
5,400,079
 
$
37,390
 
$
37,232
 
$
5,671,265
 
$
84,619
 
$
83,268
 
Total
 
$
9,138,137
 
$
9,313,132
 
$
1,693,833
 
$
9,103,405
 
$
71,613
 
$
65,464
 
$
9,859,055
 
$
158,148
 
$
150,917
 
 
 
 
As of December 31, 2012
 
For the periods ended June 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
Three Months
 
Three Months
 
Three Months
 
Six Months
 
Six Months
 
Six Months
 
 
 
 
 
 
Unpaid
 
 
 
 
Average
 
Interest
 
Cash Basis
 
Average
 
Interest
 
Cash Basis
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Income
 
Interest
 
Recorded
 
Income
 
Interest
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
Recognized
 
Recognized
 
Investment
 
Recognized
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
2,147,075
 
$
2,295,401
 
$
0
 
$
2,395,169
 
$
13,599
 
$
13,599
 
$
2,556,893
 
$
27,313
 
$
27,198
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General
 
 
2,662,984
 
 
2,739,027
 
 
0
 
 
2,438,933
 
 
10,489
 
 
10,486
 
 
2,333,487
 
 
12,921
 
 
12,912
 
Construction
 
 
0
 
 
0
 
 
0
 
 
214,764
 
 
0
 
 
0
 
 
303,937
 
 
0
 
 
0
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
55,659
 
 
55,524
 
 
0
 
 
41,773
 
 
301
 
 
301
 
 
50,178
 
 
790
 
 
602
 
Other
 
 
26,221
 
 
26,221
 
 
0
 
 
20,374
 
 
0
 
 
0
 
 
20,415
 
 
0
 
 
0
 
Credit card
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Residential
 
 
208,178
 
 
240,491
 
 
0
 
 
313,229
 
 
497
 
 
497
 
 
249,108
 
 
995
 
 
995
 
Subtotal
 
$
5,100,117
 
$
5,356,664
 
$
0
 
$
5,424,242
 
$
24,886
 
$
24,883
 
$
5,514,018
 
$
42,019
 
$
41,707
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
1,141,219
 
$
1,139,885
 
$
104,727
 
$
1,826,765
 
$
9,250
 
$
8,610
 
$
1,800,707
 
$
18,773
 
$
16,716
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General
 
 
4,659,866
 
 
4,675,981
 
 
1,489,569
 
 
3,282,185
 
 
36,109
 
 
36,109
 
 
3,712,164
 
 
78,747
 
 
47,763
 
Construction
 
 
0
 
 
0
 
 
0
 
 
2,045,270
 
 
0
 
 
0
 
 
2,002,868
 
 
0
 
 
0
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
135,111
 
 
134,976
 
 
40,180
 
 
222,020
 
 
1,317
 
 
1,204
 
 
200,654
 
 
2,854
 
 
2,848
 
Other
 
 
104,829
 
 
104,664
 
 
48,870
 
 
109,821
 
 
518
 
 
483
 
 
110,092
 
 
1,001
 
 
966
 
Credit card
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
352
 
 
0
 
 
0
 
Residential
 
 
574,554
 
 
594,307
 
 
127,030
 
 
539,980
 
 
3,846
 
 
3,646
 
 
529,993
 
 
7,477
 
 
7,196
 
Subtotal
 
$
6,615,579
 
$
6,649,813
 
$
1,810,376
 
$
8,026,041
 
$
51,040
 
$
50,052
 
$
8,356,830
 
$
108,852
 
$
75,489
 
Total
 
$
11,715,696
 
$
12,006,477
 
$
1,810,376
 
$
13,450,283
 
$
75,926
 
$
74,935
 
$
13,870,848
 
$
150,871
 
$
117,196
 
Past Due Financing Receivables [Table Text Block]
The following tables present the aging of the recorded investment in past due and non accrual loans by class of loans as of June 30, 2013:
 
 
 
 
 
 
 
 
 
Greater Than 90
 
Total Accruing
 
 
 
 
Total Recorded
 
 
 
30-59 Days Past
 
60-89 Days Past
 
Days Past
 
Past Due
 
Current
 
Investment of
 
Accruing Loans
 
Due
 
Due
 
Due
 
Loans
 
Accruing Loans
 
Accruing Loans
 
Commercial
 
$
0
 
$
0
 
$
0
 
$
0
 
$
43,778,540
 
$
43,778,540
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General
 
 
0
 
 
0
 
 
0
 
 
0
 
 
49,030,211
 
 
49,030,211
 
Construction
 
 
0
 
 
0
 
 
0
 
 
0
 
 
2,231,354
 
 
2,231,354
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
106,102
 
 
0
 
 
0
 
 
106,102
 
 
8,543,956
 
 
8,650,058
 
Other
 
 
0
 
 
0
 
 
0
 
 
0
 
 
1,643,678
 
 
1,643,678
 
Credit card
 
 
0
 
 
0
 
 
0
 
 
0
 
 
473,688
 
 
473,688
 
Residential
 
 
0
 
 
0
 
 
0
 
 
0
 
 
15,998,643
 
 
15,998,643
 
Total
 
$
106,102
 
$
0
 
$
0
 
$
106,102
 
$
121,700,070
 
$
121,806,172
 
 
 
 
 
 
 
 
 
 
Greater Than 90
 
Total
 
Current
 
Total Non Accrual
 
 
 
30-59 Days Past
 
60-89 Days Past
 
Days Past
 
Non Accrual
 
Non Accrual
 
Recorded
 
Non Accrual Loans
 
Due
 
Due
 
Due
 
Past Due Loans
 
Loans
 
Investment
 
Commercial
 
$
0
 
$
0
 
$
114,936
 
$
114,936
 
$
133,125
 
$
248,061
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General
 
 
0
 
 
0
 
 
0
 
 
0
 
 
2,514,003
 
 
2,514,003
 
Construction
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
20,549
 
 
0
 
 
60,029
 
 
80,578
 
 
74,087
 
 
154,665
 
Other
 
 
0
 
 
2,802
 
 
0
 
 
2,802
 
 
9,354
 
 
12,156
 
Credit card
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Residential
 
 
0
 
 
77,162
 
 
0
 
 
77,162
 
 
103,482
 
 
180,644
 
Total
 
$
20,549
 
$
79,964
 
$
174,965
 
$
275,478
 
$
2,834,051
 
$
3,109,529
 
 
The following tables present the aging of the recorded investment in past due and non accrual loans by class of loans as of December 31, 2012:
 
 
 
 
 
 
 
 
 
Greater Than 90
 
Total Accruing
 
 
 
 
Total Recorded
 
 
 
30-59 Days Past
 
60-89 Days Past
 
Days Past
 
Past Due
 
Current
 
Investment of
 
Accruing Loans
 
Due
 
Due
 
Due
 
Loans
 
Accruing Loans
 
Accruing Loans
 
Commercial
 
$
1,956
 
$
0
 
$
0
 
$
1,956
 
$
39,465,435
 
$
39,467,391
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General
 
 
97,605
 
 
0
 
 
0
 
 
97,605
 
 
50,193,607
 
 
50,291,212
 
Construction
 
 
0
 
 
0
 
 
0
 
 
0
 
 
3,479,043
 
 
3,479,043
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
26,037
 
 
44,866
 
 
0
 
 
70,903
 
 
8,963,308
 
 
9,034,211
 
Other
 
 
3,707
 
 
0
 
 
0
 
 
3,707
 
 
2,015,334
 
 
2,019,041
 
Credit card
 
 
2,010
 
 
0
 
 
0
 
 
2,010
 
 
488,792
 
 
490,802
 
Residential
 
 
0
 
 
85,242
 
 
0
 
 
85,242
 
 
17,456,776
 
 
17,542,018
 
Total
 
$
131,315
 
$
130,108
 
$
0
 
$
261,423
 
$
122,062,295
 
$
122,323,718
 
 
 
 
 
 
 
 
 
 
Greater Than 90
 
Total
 
Current
 
Total Non Accrual
 
 
 
30-59 Days Past
 
60-89 Days Past
 
Days Past
 
Non Accrual
 
Non Accrual
 
Recorded
 
Non Accrual Loans
 
Due
 
Due
 
Due
 
Past Due Loans
 
Loans
 
Investment
 
Commercial
 
$
8,958
 
$
20,469
 
$
320,592
 
$
350,019
 
$
210,153
 
$
560,172
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General
 
 
8,414
 
 
280,399
 
 
406,792
 
 
695,605
 
 
2,248,488
 
 
2,944,093
 
Construction
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
0
 
 
21,583
 
 
0
 
 
21,583
 
 
79,628
 
 
101,211
 
Other
 
 
0
 
 
0
 
 
6,050
 
 
6,050
 
 
0
 
 
6,050
 
Credit card
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Residential
 
 
0
 
 
0
 
 
195,649
 
 
195,649
 
 
108,482
 
 
304,131
 
Total
 
$
17,372
 
$
322,451
 
$
929,083
 
$
1,268,906
 
$
2,646,751
 
$
3,915,657
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following table presents loans by class modified as troubled debt restructurings that occurred during the three month period ended June 30, 2013:
 
 
 
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
 
Outstanding Recorded
 
Outstanding Recorded
 
Three Months Ended June 30, 2013
 
Number of Loans
 
Investment
 
Investment
 
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
2
 
$
137,893
 
$
137,893
 
Total
 
 
2
 
$
137,893
 
$
137,893
 
 
The following table presents loans by class modified as troubled debt restructurings that occurred during the six month period ended June 30, 2013:
 
 
 
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
 
Outstanding Recorded
 
Outstanding Recorded
 
Six Months Ended June 30, 2013
 
Number of Loans
 
Investment
 
Investment
 
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
1
 
$
143,136
 
$
133,425
 
Consumer:
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
2
 
 
137,893
 
 
137,893
 
Total
 
 
3
 
$
281,029
 
$
271,318
 
The following table presents loans by class modified as troubled debt restructurings that occurred during the three month period ended June 30, 2012:
 
 
 
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
 
Outstanding Recorded
 
Outstanding Recorded
 
Three Months Ended June 30, 2012
 
Number of Loans
 
Investment
 
Investment
 
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
1
 
$
22,416
 
$
22,416
 
Total
 
 
1
 
$
22,416
 
$
22,416
 
The following table presents loans by class modified as troubled debt restructurings that occurred during the six month period ending June 30, 2012:
 
 
 
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
 
Outstanding Recorded
 
Outstanding Recorded
 
Six Months Ended June 30, 2012
 
Number of Loans
 
Investment
 
Investment
 
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
1
 
$
11,880
 
$
11,880
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
General
 
 
5
 
 
3,446,269
 
 
2,808,146
 
Consumer:
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
 
2
 
 
126,860
 
 
126,860
 
Residential
 
 
1
 
 
62,085
 
 
62,085
 
Total
 
 
9
 
$
3,647,094
 
$
3,008,971
 
Financing Receivable Credit Quality Indicators [Table Text Block]
As of June 30, 2013 and December 31, 2012, and based on the most recent analysis performed, the recorded investment by risk category and class of loans is as follows:
 
 
 
 
 
 
 
 
 
Commercial Real Estate
 
Commercial Real Estate
 
 
 
Commercial
 
General
 
Construction
 
 
 
June 30,
 
December 31,
 
June 30,
 
December 31,
 
June 30,
 
December 31,
 
 
 
2013
 
2012
 
2013
 
2012
 
2013
 
2012
 
1
 
$
0
 
$
0
 
$
0
 
$
0
 
$
0
 
$
0
 
2
 
 
326,329
 
 
298,200
 
 
0
 
 
0
 
 
0
 
 
0
 
3
 
 
7,896,158
 
 
2,004,476
 
 
4,471,036
 
 
4,141,391
 
 
0
 
 
0
 
4
 
 
12,208,441
 
 
14,017,221
 
 
12,633,663
 
 
12,911,811
 
 
594,452
 
 
384,848
 
5
 
 
16,381,147
 
 
16,373,423
 
 
21,425,109
 
 
22,177,734
 
 
239,271
 
 
1,695,990
 
5M
 
 
4,854,101
 
 
3,318,016
 
 
4,231,857
 
 
3,675,131
 
 
1,397,631
 
 
1,398,205
 
6
 
 
1,056,835
 
 
2,180,119
 
 
6,268,690
 
 
7,365,970
 
 
0
 
 
0
 
7
 
 
1,166,790
 
 
1,369,803
 
 
321,600
 
 
287,682
 
 
0
 
 
0
 
8
 
 
136,800
 
 
466,305
 
 
2,192,259
 
 
2,675,586
 
 
0
 
 
0
 
Total
 
$
44,026,601
 
$
40,027,563
 
$
51,544,214
 
$
53,235,305
 
$
2,231,354
 
$
3,479,043
 
 
The following tables present the recorded investment in residential and consumer loans based on payment activity as of June 30, 2013 and December 31, 2012:
 
 
 
Residential
 
 
 
June 30,
 
December 31,
 
 
 
2013
 
2012
 
Performing
 
$
15,521,595
 
$
17,063,417
 
Impaired
 
 
657,692
 
 
782,732
 
Total
 
$
16,179,287
 
$
17,846,149
 
 
 
 
Consumer – Lines of credit
 
Consumer – Other
 
Consumer – Credit card
 
 
 
June 30,
 
December 31,
 
June 30,
 
December 31,
 
June 30,
 
December 31,
 
 
 
2013
 
2012
 
2013
 
2012
 
2013
 
2012
 
Performing
 
$
8,513,058
 
$
8,944,652
 
$
1,539,136
 
$
1,894,041
 
$
473,688
 
$
490,802
 
Impaired
 
 
291,665
 
 
190,770
 
 
116,698
 
 
131,050
 
 
0
 
 
0
 
Total
 
$
8,804,723
 
$
9,135,422
 
$
1,655,834
 
$
2,025,091
 
$
473,688
 
$
490,802